PriceSmart (PSMT) | Financial Analysis & Statements
PriceSmart Inc. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2025Income Metrics
Revenue
1.3B
Gross Profit
231.9M
17.42%
Operating Income
54.1M
4.07%
Net Income
31.5M
2.37%
EPS (Diluted)
$1.02
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.0B
Shareholders Equity
1.2B
Debt to Equity
0.82
Cash Flow Metrics
Operating Cash Flow
81.3M
Free Cash Flow
25.6M
Revenue & Profitability Trend
Quarter Income Flow
Aug 31, 2025
Annual Income Flow
2025
PriceSmart Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3B | 4.9B | 4.4B | 4.1B | 3.6B |
| Cost of Goods Sold | 4.4B | 4.1B | 3.7B | 3.4B | 3.0B |
| Gross Profit | 914.4M | 846.9M | 759.3M | 681.1M | 644.5M |
| Gross Margin % | 17.4% | 17.2% | 17.2% | 16.8% | 17.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 678.3M | 622.8M | 552.1M | 511.3M | 484.6M |
| Other Operating Expenses | - | - | 7.2M | - | 849.0K |
| Total Operating Expenses | 678.3M | 622.8M | 559.2M | 511.3M | 485.5M |
| Operating Income | 236.1M | 224.1M | 200.1M | 169.8M | 159.9M |
| Operating Margin % | 4.5% | 4.6% | 4.5% | 4.2% | 4.4% |
| Non-Operating Items | |||||
| Interest Income | 10.1M | 11.0M | 9.9M | 2.2M | 2.0M |
| Interest Expense | 11.5M | 13.0M | 11.0M | 9.6M | 7.2M |
| Other Non-Operating Income | -28.2M | -20.7M | -29.7M | -6.0M | -7.5M |
| Pre-tax Income | 206.5M | 201.4M | 169.2M | 156.4M | 147.2M |
| Income Tax | 58.6M | 62.6M | 60.0M | 51.9M | 49.0M |
| Effective Tax Rate % | 28.4% | 31.1% | 35.4% | 33.2% | 33.3% |
| Net Income | 147.9M | 138.9M | 109.2M | 104.6M | 98.2M |
| Net Margin % | 2.8% | 2.8% | 2.5% | 2.6% | 2.7% |
| Key Metrics | |||||
| EBITDA | 309.8M | 300.1M | 268.5M | 236.6M | 221.3M |
| EPS (Basic) | $4.82 | $4.57 | $3.50 | $3.38 | $3.18 |
| EPS (Diluted) | $4.82 | $4.57 | $3.50 | $3.38 | $3.18 |
| Basic Shares Outstanding | 30056000 | 30032000 | 30763000 | 30591000 | 30403000 |
| Diluted Shares Outstanding | 30056000 | 30032000 | 30763000 | 30591000 | 30403000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PriceSmart Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 241.0M | 125.4M | 240.0M | 237.7M | 202.1M |
| Short-term Investments | 73.2M | 100.2M | 91.1M | 11.2M | 50.2M |
| Accounts Receivable | 17.4M | 18.8M | 17.9M | 13.4M | 12.4M |
| Inventory | 560.7M | 528.7M | 471.4M | 464.4M | 389.7M |
| Other Current Assets | 71.1M | 53.4M | 53.9M | 41.1M | 39.2M |
| Total Current Assets | 974.5M | 832.3M | 877.1M | 773.6M | 697.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 113.5M | 96.4M | 114.2M | 111.8M | 123.7M |
| Goodwill | 86.5M | 86.4M | 86.2M | 86.6M | 98.0M |
| Intangible Assets | - | - | - | 765.0K | 7.8M |
| Long-term Investments | 701.0K | 1.5M | 7.8M | 11.9M | 2.5M |
| Other Non-Current Assets | 134.1M | 106.3M | 102.6M | 100.0M | 88.9M |
| Total Non-Current Assets | 1.3B | 1.2B | 1.1B | 1.0B | 1.0B |
| Total Assets | 2.3B | 2.0B | 2.0B | 1.8B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 506.9M | 486.0M | 453.2M | 408.4M | 388.8M |
| Short-term Debt | 58.9M | 51.3M | 36.5M | 51.8M | 27.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 551.0K | 1.2M | 1.9M | 82.0K | - |
| Total Current Liabilities | 726.3M | 680.1M | 634.5M | 579.5M | 533.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 270.2M | 198.3M | 241.7M | 222.1M | 239.4M |
| Deferred Tax Liabilities | 1.1M | 1.6M | 1.9M | 2.2M | 1.6M |
| Other Non-Current Liabilities | - | - | -1.0K | 8.4M | 540.0K |
| Total Non-Current Liabilities | 295.5M | 219.6M | 264.1M | 237.9M | 256.0M |
| Total Liabilities | 1.0B | 899.7M | 898.6M | 817.3M | 789.6M |
| Equity | |||||
| Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Retained Earnings | 999.4M | 890.3M | 817.6M | 736.9M | 658.9M |
| Treasury Stock | 120.0M | 117.3M | 44.0M | 31.6M | 26.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.1B | 1.1B | 991.1M | 916.2M |
| Key Metrics | |||||
| Total Debt | 329.1M | 249.6M | 278.2M | 273.9M | 267.3M |
| Working Capital | 248.2M | 152.2M | 242.6M | 194.1M | 163.7M |
Balance Sheet Composition
PriceSmart Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 147.9M | 138.9M | 109.2M | 104.6M | 98.2M |
| Depreciation & Amortization | 88.2M | 82.6M | 72.7M | 67.9M | 65.0M |
| Stock-Based Compensation | 18.8M | 17.3M | 16.6M | 16.8M | 18.4M |
| Working Capital Changes | 8.4M | -28.7M | 50.8M | -79.2M | -38.5M |
| Operating Cash Flow | 258.9M | 205.5M | 250.9M | 106.7M | 139.2M |
| Investing Activities | |||||
| Capital Expenditures | -155.7M | -166.9M | -142.2M | -120.5M | -112.8M |
| Acquisitions | - | 0 | 0 | 5.0M | 0 |
| Investment Purchases | -79.6M | -183.7M | -138.8M | -22.5M | -70.9M |
| Investment Sales | 106.4M | 175.1M | 58.9M | 63.2M | 67.0M |
| Investing Cash Flow | -128.9M | -175.4M | -222.1M | -74.8M | -116.7M |
| Financing Activities | |||||
| Share Repurchases | -6.7M | -73.5M | -12.9M | -6.3M | -5.5M |
| Dividends Paid | -38.7M | -66.2M | -28.5M | -26.6M | -22.0M |
| Debt Issuance | 92.9M | 16.5M | 38.7M | 30.6M | 17.6M |
| Debt Repayment | -39.6M | -29.3M | -39.2M | -33.9M | -85.0M |
| Financing Cash Flow | 12.0M | -153.0M | -44.3M | -23.4M | -160.1M |
| Free Cash Flow | 103.2M | 39.0M | 114.8M | 1.2M | 14.0M |
| Net Change in Cash | 142.0M | -122.9M | -15.5M | 8.6M | -137.6M |
Cash Flow Trend
PriceSmart Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.85
Forward P/E
22.95
Price to Book
3.66
Price to Sales
0.90
PEG Ratio
2.72
Profitability Ratios
Profit Margin
2.82%
Operating Margin
5.07%
Return on Equity
12.45%
Return on Assets
6.95%
Financial Health
Current Ratio
1.29
Debt to Equity
23.64
Beta
0.75
Per Share Data
EPS (TTM)
$5.08
Book Value per Share
$44.24
Revenue per Share
$183.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PSMT | 4.9B | 31.85 | 3.66 | 12.45% | 2.82% | 23.64 |
| Walmart | 987.0B | 45.35 | 9.91 | 21.85% | 3.07% | 63.19 |
| Costco Wholesale | 450.3B | 52.36 | 26.98 | 29.65% | 2.99% | 60.26 |
| Ollie's Bargain | 5.4B | 22.97 | 2.89 | 13.43% | 9.08% | 36.33 |
| Bbb Foods | 4.4B | 124.17 | 19.10 | -69.60% | -3.63% | 338.86 |
| Target | 58.9B | 16.27 | 3.70 | 24.03% | 3.54% | 125.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






