Patterson-UTI Energy (PTEN) | Financial Analysis & Statements
Patterson-UTI Energy Inc. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
58.0M
5.04%
Operating Income
-229.0K
-0.02%
Net Income
-9.2M
-0.80%
EPS (Diluted)
$-0.02
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
2.3B
Shareholders Equity
3.2B
Debt to Equity
0.73
Cash Flow Metrics
Operating Cash Flow
313.9M
Free Cash Flow
259.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Patterson-UTI Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.8B | 5.4B | 4.1B | 2.6B | 1.4B |
| Cost of Goods Sold | 4.6B | 5.1B | 3.5B | 2.3B | 1.9B |
| Gross Profit | 229.9M | 286.2M | 603.7M | 317.1M | -574.0M |
| Gross Margin % | 4.8% | 5.3% | 14.6% | 12.0% | -42.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 255.1M | 268.3M | 170.0M | 116.6M | 92.4M |
| Other Operating Expenses | 14.6M | -10.7M | -17.1M | -12.6M | 763.0K |
| Total Operating Expenses | 269.7M | 257.6M | 152.8M | 104.0M | 93.1M |
| Operating Income | -39.8M | 28.5M | 450.0M | 213.1M | -665.7M |
| Operating Margin % | -0.8% | 0.5% | 10.9% | 8.0% | -49.1% |
| Non-Operating Items | |||||
| Interest Income | 6.6M | 5.7M | 6.1M | 360.0K | 222.0K |
| Interest Expense | 70.5M | 72.0M | 52.9M | 40.3M | 42.0M |
| Other Non-Operating Income | 682.0K | -919.3M | -96.2M | -5.3M | -12.3M |
| Pre-tax Income | -103.0M | -956.9M | 307.1M | 167.9M | -719.8M |
| Income Tax | -9.9M | 9.5M | 61.2M | 13.2M | -62.7M |
| Effective Tax Rate % | 0.0% | 0.0% | 19.9% | 7.9% | 0.0% |
| Net Income | -93.1M | -966.4M | 246.0M | 154.7M | -654.5M |
| Net Margin % | -1.9% | -18.0% | 5.9% | 5.8% | -48.2% |
| Key Metrics | |||||
| EBITDA | 908.8M | 1.2B | 1.2B | 694.1M | 183.4M |
| EPS (Basic) | $-0.24 | $-2.44 | $0.88 | $0.72 | $-3.36 |
| EPS (Diluted) | $-0.24 | $-2.44 | $0.88 | $0.70 | $-3.36 |
| Basic Shares Outstanding | 383465000 | 397196000 | 279501000 | 215935000 | 195021000 |
| Diluted Shares Outstanding | 383465000 | 397196000 | 279501000 | 215935000 | 195021000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Patterson-UTI Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 418.5M | 239.2M | 190.1M | 137.6M | 117.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 723.3M | 763.8M | 971.1M | 565.5M | 356.1M |
| Inventory | 160.3M | 167.0M | 180.8M | 65.4M | 42.4M |
| Other Current Assets | 26.4M | 31.2M | 36.8M | 3.1M | 67.6M |
| Total Current Assets | 1.4B | 1.3B | 1.5B | 829.4M | 583.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.7B | 8.9B | 9.0B | 7.8B | 8.0B |
| Goodwill | 1.8B | 1.9B | 3.8B | 5.8M | 7.5M |
| Intangible Assets | 814.8M | 929.6M | 1.1B | 5.8M | 7.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 69.5M | 23.7M | 23.4M | 14.1M | 15.0M |
| Total Non-Current Assets | 4.2B | 4.5B | 5.9B | 2.3B | 2.4B |
| Total Assets | 5.6B | 5.8B | 7.4B | 3.1B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 470.8M | 421.3M | 534.4M | 237.1M | 190.2M |
| Short-term Debt | 26.4M | 34.9M | 69.7M | 5.1M | 6.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 863.6M | 842.0M | 1.1B | 551.0M | 435.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.3B | 1.3B | 850.5M | 870.4M |
| Deferred Tax Liabilities | 215.8M | 238.1M | 248.1M | 28.7M | 29.2M |
| Other Non-Current Liabilities | 12.2M | 13.2M | 25.1M | 48.1M | 12.8M |
| Total Non-Current Liabilities | 1.5B | 1.5B | 1.5B | 927.3M | 912.5M |
| Total Liabilities | 2.3B | 2.4B | 2.6B | 1.5B | 1.3B |
| Equity | |||||
| Common Stock | 5.2M | 5.2M | 5.2M | 3.0M | 3.0M |
| Retained Earnings | -1.3B | -1.0B | 57.0M | -87.4M | -198.3M |
| Treasury Stock | 2.0B | 2.0B | 1.7B | 1.5B | 1.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 3.5B | 4.8B | 1.7B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.3B | 1.3B | 1.3B | 855.7M | 877.3M |
| Working Capital | 554.4M | 453.3M | 435.3M | 278.5M | 147.8M |
Balance Sheet Composition
Patterson-UTI Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -93.1M | -966.4M | 246.0M | 154.7M | -654.5M |
| Depreciation & Amortization | 940.3M | 1.2B | 731.4M | 483.9M | 849.2M |
| Stock-Based Compensation | 39.3M | 46.4M | 46.8M | 21.1M | 21.6M |
| Working Capital Changes | 117.9M | 102.6M | -43.7M | -150.1M | -99.3M |
| Operating Cash Flow | 983.4M | 360.6M | 1.0B | 517.5M | 53.4M |
| Investing Activities | |||||
| Capital Expenditures | -589.0M | -678.4M | -615.7M | -436.8M | -166.3M |
| Acquisitions | -10.5M | 3.0M | -422.5M | 0 | -29.4M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -567.2M | -654.7M | -1.0B | -413.2M | -172.9M |
| Financing Activities | |||||
| Share Repurchases | -69.6M | -290.4M | -200.7M | -70.1M | -6.3M |
| Dividends Paid | -122.5M | -126.8M | -100.0M | -43.1M | -15.6M |
| Debt Issuance | 0 | 50.0M | 816.4M | 150.0M | 0 |
| Debt Repayment | -7.8M | -95.5M | -443.8M | -169.8M | -50.0M |
| Financing Cash Flow | -210.7M | -475.0M | 65.6M | -133.4M | -71.9M |
| Free Cash Flow | 372.2M | 497.2M | 390.2M | 129.4M | -70.8M |
| Net Change in Cash | 205.5M | -769.2M | 80.3M | -29.1M | -191.4M |
Cash Flow Trend
Patterson-UTI Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.00
Forward P/E
-42.43
Price to Book
1.18
Price to Sales
0.79
PEG Ratio
-0.61
Profitability Ratios
Profit Margin
-1.94%
Operating Margin
-2.44%
Return on Equity
-2.78%
Return on Assets
-0.44%
Financial Health
Current Ratio
1.64
Debt to Equity
39.71
Beta
0.57
Per Share Data
EPS (TTM)
$-0.24
Book Value per Share
$8.49
Revenue per Share
$12.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PTEN | 3.8B | 52.00 | 1.18 | -2.78% | -1.94% | 39.71 |
| Noble | 7.8B | 35.01 | 1.65 | 4.71% | 6.97% | 46.94 |
| Transocean | 6.7B | -1.99 | 0.82 | -31.70% | -73.52% | 73.64 |
| Helmerich & Payne | 3.8B | 7.04 | 1.44 | -10.96% | -7.71% | 75.24 |
| Seadrill Limited | 3.0B | 90.70 | 1.04 | -2.67% | -5.58% | 22.15 |
| Peak Resources L.P | 49 | - | - | -119.39% | -253.40% | 83.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.





