Transocean (RIG) | Financial Analysis & Statements
Transocean Ltd. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.0B
Gross Profit
896.0M
85.91%
Operating Income
241.0M
23.11%
Net Income
25.0M
2.40%
Balance Sheet Metrics
Total Assets
15.6B
Total Liabilities
7.5B
Shareholders Equity
8.1B
Debt to Equity
0.93
Cash Flow Metrics
Operating Cash Flow
393.0M
Free Cash Flow
321.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Transocean Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.0B | 3.5B | 2.8B | 2.6B | 2.6B |
| Cost of Goods Sold | 659.0M | 739.0M | 744.0M | 735.0M | 742.0M |
| Gross Profit | 3.3B | 2.8B | 2.1B | 1.8B | 1.8B |
| Gross Margin % | 83.4% | 79.0% | 73.7% | 71.5% | 71.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 195.0M | 214.0M | 187.0M | 182.0M | 167.0M |
| Other Operating Expenses | 2.4B | 2.2B | 2.0B | 1.7B | 1.7B |
| Total Operating Expenses | 2.6B | 2.4B | 2.2B | 1.9B | 1.9B |
| Operating Income | 705.0M | 372.0M | -85.0M | -21.0M | -50.0M |
| Operating Margin % | 17.8% | 10.6% | -3.0% | -0.8% | -2.0% |
| Non-Operating Items | |||||
| Interest Income | 40.0M | 50.0M | 52.0M | 27.0M | 15.0M |
| Interest Expense | 555.0M | 362.0M | 646.0M | 561.0M | 447.0M |
| Other Non-Operating Income | -3.1B | -583.0M | -262.0M | -7.0M | 12.0M |
| Pre-tax Income | -2.9B | -523.0M | -941.0M | -562.0M | -470.0M |
| Income Tax | -33.0M | -11.0M | 13.0M | 59.0M | 121.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.9B | -512.0M | -954.0M | -621.0M | -591.0M |
| Net Margin % | -73.5% | -14.5% | -33.7% | -24.1% | -23.1% |
| Key Metrics | |||||
| EBITDA | 1.3B | 1.2B | 772.0M | 853.0M | 950.0M |
| EPS (Basic) | $-3.04 | $-0.60 | $-1.24 | $-0.89 | $-0.93 |
| EPS (Diluted) | $-3.04 | $-0.60 | $-1.24 | $-0.89 | $-0.93 |
| Basic Shares Outstanding | 960000000 | 850000000 | 768000000 | 699000000 | 637000000 |
| Diluted Shares Outstanding | 960000000 | 850000000 | 768000000 | 699000000 | 637000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Transocean Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 620.0M | 560.0M | 762.0M | 683.0M | 976.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 540.0M | 564.0M | 512.0M | 485.0M | 492.0M |
| Inventory | 378.0M | 439.0M | 426.0M | 388.0M | 392.0M |
| Other Current Assets | 142.0M | 165.0M | 193.0M | 144.0M | 148.0M |
| Total Current Assets | 2.1B | 2.5B | 2.1B | 2.0B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | 0 | 4.0M | 56.0M | 173.0M |
| Intangible Assets | - | - | 4.0M | 56.0M | 173.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 984.0M | 1.1B | 1.2B | 903.0M | 966.0M |
| Total Non-Current Assets | 13.6B | 16.9B | 18.1B | 18.4B | 18.2B |
| Total Assets | 15.6B | 19.4B | 20.3B | 20.4B | 20.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 242.0M | 255.0M | 323.0M | 281.0M | 228.0M |
| Short-term Debt | 504.0M | 740.0M | 425.0M | 766.0M | 561.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 92.0M | 97.0M | 123.0M | 58.0M | 63.0M |
| Total Current Liabilities | 1.3B | 1.7B | 1.4B | 1.6B | 1.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.5B | 6.5B | 7.4B | 7.1B | 7.1B |
| Deferred Tax Liabilities | 404.0M | 499.0M | 540.0M | 493.0M | 447.0M |
| Other Non-Current Liabilities | 42.0M | 40.0M | 40.0M | 39.0M | 43.0M |
| Total Non-Current Liabilities | 6.2B | 7.4B | 8.4B | 8.1B | 8.2B |
| Total Liabilities | 7.5B | 9.1B | 9.8B | 9.6B | 9.5B |
| Equity | |||||
| Common Stock | 110.0M | 87.0M | 81.0M | 71.0M | 64.0M |
| Retained Earnings | -7.5B | -4.5B | -4.0B | -3.1B | -2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.1B | 10.3B | 10.4B | 10.8B | 11.2B |
| Key Metrics | |||||
| Total Debt | 6.0B | 7.2B | 7.9B | 7.8B | 7.7B |
| Working Capital | 745.0M | 789.0M | 729.0M | 450.0M | 1.1B |
Balance Sheet Composition
Transocean Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.9B | -512.0M | -954.0M | -621.0M | -591.0M |
| Depreciation & Amortization | 659.0M | 743.0M | 796.0M | 852.0M | 962.0M |
| Stock-Based Compensation | 35.0M | 47.0M | 40.0M | 29.0M | 28.0M |
| Working Capital Changes | -109.0M | -254.0M | -233.0M | -94.0M | -77.0M |
| Operating Cash Flow | -2.3B | -186.0M | -112.0M | 446.0M | 476.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 6.0M | 5.0M | -3.0M | -42.0M | -1.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | 90.0M | 103.0M | 4.0M | -40.0M | -25.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 492.0M | 1.8B | 2.0B | 175.0M | 0 |
| Debt Repayment | -1.6B | -2.1B | -1.7B | -554.0M | -606.0M |
| Financing Cash Flow | -660.0M | -350.0M | 263.0M | -124.0M | -490.0M |
| Free Cash Flow | 626.0M | 193.0M | -263.0M | -269.0M | 367.0M |
| Net Change in Cash | -2.9B | -433.0M | 155.0M | 282.0M | -39.0M |
Cash Flow Trend
Transocean Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.99
Forward P/E
35.46
Price to Book
0.82
Price to Sales
1.69
PEG Ratio
35.46
Profitability Ratios
Profit Margin
-73.52%
Operating Margin
23.20%
Return on Equity
-31.70%
Return on Assets
2.52%
Financial Health
Current Ratio
1.56
Debt to Equity
73.64
Beta
1.38
Per Share Data
EPS (TTM)
$-3.04
Book Value per Share
$7.36
Revenue per Share
$4.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RIG | 6.7B | -1.99 | 0.82 | -31.70% | -73.52% | 73.64 |
| Noble | 7.8B | 35.01 | 1.65 | 4.71% | 6.97% | 46.94 |
| Helmerich & Payne | 3.8B | 7.04 | 1.44 | -10.96% | -7.71% | 75.24 |
| Patterson-UTI Energy | 3.8B | 52.00 | 1.18 | -2.78% | -1.94% | 39.71 |
| Seadrill Limited | 3.0B | 90.70 | 1.04 | -2.67% | -5.58% | 22.15 |
| Sable Offshore | 2.1B | -3.41 | 3.98 | -89.31% | 0.00% | 176.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.





