Helmerich & Payne (HP) | Financial Analysis & Statements
Helmerich & Payne Inc. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.0B
Gross Profit
128.3M
12.68%
Operating Income
22.7M
2.25%
Net Income
-55.8M
-5.52%
EPS (Diluted)
$-0.58
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
3.9B
Shareholders Equity
2.8B
Debt to Equity
1.37
Cash Flow Metrics
Operating Cash Flow
62.8M
Free Cash Flow
142.8M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Helmerich & Payne Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 2.8B | 2.9B | 2.1B | 1.2B |
| Cost of Goods Sold | 3.1B | 2.0B | 2.1B | 1.8B | 1.4B |
| Gross Profit | 609.5M | 729.0M | 775.0M | 229.2M | -153.8M |
| Gross Margin % | 16.3% | 26.4% | 27.0% | 11.1% | -12.6% |
| Operating Expenses | |||||
| Research & Development | 34.1M | 41.0M | 30.0M | 26.6M | 21.7M |
| Selling, General & Administrative | 287.1M | 244.9M | 206.7M | 182.4M | 172.2M |
| Other Operating Expenses | 56.0M | 4.5M | 4.5M | 4.6M | 5.1M |
| Total Operating Expenses | 377.2M | 290.3M | 241.2M | 213.6M | 199.1M |
| Operating Income | 232.3M | 438.7M | 533.8M | 15.6M | -352.8M |
| Operating Margin % | 6.2% | 15.9% | 18.6% | 0.8% | -29.0% |
| Non-Operating Items | |||||
| Interest Income | 35.2M | 41.2M | 28.4M | 18.1M | 10.3M |
| Interest Expense | 107.8M | 29.1M | 17.3M | 19.2M | 24.0M |
| Other Non-Operating Income | -233.8M | 30.2M | 48.4M | 16.8M | -63.4M |
| Pre-tax Income | -74.1M | 481.0M | 593.4M | 31.3M | -429.9M |
| Income Tax | 85.8M | 136.9M | 159.3M | 24.4M | -103.7M |
| Effective Tax Rate % | 0.0% | 28.5% | 26.8% | 77.8% | 0.0% |
| Net Income | -159.9M | 344.2M | 434.1M | 7.0M | -326.2M |
| Net Margin % | -4.3% | 12.5% | 15.1% | 0.3% | -26.8% |
| Key Metrics | |||||
| EBITDA | 919.8M | 880.3M | 953.6M | 426.2M | 82.8M |
| EPS (Basic) | $-1.66 | $3.43 | $4.18 | $0.05 | $-3.04 |
| EPS (Diluted) | $-1.66 | $3.43 | $4.16 | $0.05 | $-3.04 |
| Basic Shares Outstanding | 99272000 | 98857000 | 102447000 | 105891000 | 107818000 |
| Diluted Shares Outstanding | 99272000 | 98857000 | 102447000 | 105891000 | 107818000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Helmerich & Payne Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 196.8M | 217.3M | 257.2M | 232.1M | 917.5M |
| Short-term Investments | 21.5M | 292.9M | 93.6M | 117.1M | 198.7M |
| Accounts Receivable | 752.8M | 418.6M | 403.1M | 430.9M | 204.4M |
| Inventory | 324.3M | 117.9M | 94.2M | 88.0M | 84.1M |
| Other Current Assets | 15.2M | 4.8M | 2.0M | 8.1M | 20.8M |
| Total Current Assets | 1.5B | 1.2B | 1.0B | 1.0B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.4B | 7.7B | 7.5B | 7.4B | 7.3B |
| Goodwill | 851.2M | 145.5M | 151.9M | 158.5M | 165.1M |
| Intangible Assets | 485.5M | 54.1M | 60.6M | 67.2M | 73.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 67.0M | 1.3B | 32.1M | 20.9M | 16.2M |
| Total Non-Current Assets | 5.2B | 4.6B | 3.4B | 3.4B | 3.4B |
| Total Assets | 6.7B | 5.8B | 4.4B | 4.4B | 5.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 217.9M | 135.1M | 130.9M | 127.0M | 72.0M |
| Short-term Debt | 42.8M | 17.0M | 13.8M | 12.4M | 496.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 814.8M | 446.9M | 418.9M | 394.8M | 866.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 1.8B | 586.2M | 570.0M | 579.9M |
| Deferred Tax Liabilities | 624.0M | 495.5M | 517.8M | 537.7M | 563.4M |
| Other Non-Current Liabilities | 25.9M | 961.0K | 3.6M | 5.6M | 5.3M |
| Total Non-Current Liabilities | 3.1B | 2.4B | 1.2B | 1.2B | 1.3B |
| Total Liabilities | 3.9B | 2.9B | 1.6B | 1.6B | 2.1B |
| Equity | |||||
| Common Stock | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M |
| Retained Earnings | 2.6B | 2.9B | 2.7B | 2.5B | 2.6B |
| Treasury Stock | 463.5M | 489.4M | 464.4M | 235.5M | 181.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.9B | 2.8B | 2.8B | 2.9B |
| Key Metrics | |||||
| Total Debt | 2.2B | 1.9B | 600.0M | 582.3M | 1.1B |
| Working Capital | 650.6M | 745.1M | 587.7M | 608.1M | 720.3M |
Balance Sheet Composition
Helmerich & Payne Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -159.9M | 344.2M | 434.1M | 7.0M | -326.2M |
| Depreciation & Amortization | 625.1M | 397.3M | 382.3M | 403.2M | 419.7M |
| Stock-Based Compensation | 31.6M | 31.2M | 32.5M | 28.0M | 27.9M |
| Working Capital Changes | -46.7M | -58.6M | 45.8M | -206.6M | 25.1M |
| Operating Cash Flow | 391.5M | 706.6M | 884.3M | 211.4M | 60.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | 0 | 86.5M |
| Acquisitions | -1.8B | - | - | 0 | 0 |
| Investment Purchases | -120.4M | -209.8M | -201.7M | -216.4M | -417.6M |
| Investment Sales | 410.3M | 204.2M | 195.3M | 266.8M | 207.7M |
| Investing Cash Flow | -1.5B | 36.3M | 72.9M | 105.2M | -79.8M |
| Financing Activities | |||||
| Share Repurchases | 0 | -51.3M | -247.2M | -77.0M | 0 |
| Dividends Paid | -100.7M | -168.5M | -201.5M | -107.4M | -109.1M |
| Debt Issuance | 400.0M | 1.2B | 0 | 0 | 548.7M |
| Debt Repayment | -200.0M | 0 | 0 | -487.1M | 0 |
| Financing Cash Flow | 66.7M | 986.5M | -463.9M | -734.3M | 425.5M |
| Free Cash Flow | 116.6M | 189.6M | 438.2M | -38.6M | 54.3M |
| Net Change in Cash | -1.0B | 1.7B | 493.3M | -417.6M | 406.5M |
Cash Flow Trend
Helmerich & Payne Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.04
Forward P/E
34.97
Price to Book
1.44
Price to Sales
0.94
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
-7.71%
Operating Margin
4.33%
Return on Equity
-10.96%
Return on Assets
1.88%
Financial Health
Current Ratio
2.03
Debt to Equity
75.24
Beta
0.54
Per Share Data
EPS (TTM)
$-3.19
Book Value per Share
$26.07
Revenue per Share
$41.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HP | 3.8B | 7.04 | 1.44 | -10.96% | -7.71% | 75.24 |
| Noble | 7.8B | 35.01 | 1.65 | 4.71% | 6.97% | 46.94 |
| Transocean | 6.7B | -1.99 | 0.82 | -31.70% | -73.52% | 73.64 |
| Patterson-UTI Energy | 3.8B | 52.00 | 1.18 | -2.78% | -1.94% | 39.71 |
| Seadrill Limited | 3.0B | 90.70 | 1.04 | -2.67% | -5.58% | 22.15 |
| Sable Offshore | 2.1B | -3.41 | 3.98 | -89.31% | 0.00% | 176.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.





