PayPal Holdings (PYPL) | Financial Analysis & Statements
PayPal Holdings Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
8.7B
Gross Profit
4.0B
46.50%
Operating Income
1.6B
18.34%
Net Income
1.4B
16.56%
Balance Sheet Metrics
Total Assets
80.2B
Total Liabilities
59.9B
Shareholders Equity
20.3B
Debt to Equity
2.96
Cash Flow Metrics
Operating Cash Flow
2.4B
Free Cash Flow
2.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
PayPal Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 33.2B | 31.8B | 29.8B | 27.5B | 25.4B |
| Cost of Goods Sold | 17.7B | 17.1B | 16.1B | 13.7B | 11.4B |
| Gross Profit | 15.5B | 14.7B | 13.7B | 13.8B | 14.0B |
| Gross Margin % | 46.6% | 46.1% | 46.0% | 50.1% | 55.2% |
| Operating Expenses | |||||
| Research & Development | 3.1B | 3.0B | 3.0B | 3.3B | 3.0B |
| Selling, General & Administrative | 4.3B | 4.1B | 3.9B | 4.4B | 4.6B |
| Other Operating Expenses | 1.7B | 1.8B | 1.9B | 2.1B | 2.1B |
| Total Operating Expenses | 9.1B | 8.9B | 8.8B | 9.7B | 9.7B |
| Operating Income | 6.4B | 5.8B | 4.9B | 4.0B | 4.3B |
| Operating Margin % | 19.3% | 18.1% | 16.6% | 14.7% | 17.0% |
| Non-Operating Items | |||||
| Interest Income | 517.0M | 662.0M | 480.0M | 174.0M | 57.0M |
| Interest Expense | 441.0M | 382.0M | 347.0M | 304.0M | 232.0M |
| Other Non-Operating Income | -180.0M | -714.0M | 334.0M | -548.0M | -50.0M |
| Pre-tax Income | 6.3B | 5.3B | 5.4B | 3.4B | 4.1B |
| Income Tax | 1.1B | 1.2B | 1.2B | 947.0M | -70.0M |
| Effective Tax Rate % | 16.8% | 22.2% | 21.5% | 28.1% | -1.7% |
| Net Income | 5.2B | 4.1B | 4.2B | 2.4B | 4.2B |
| Net Margin % | 15.8% | 13.0% | 14.3% | 8.8% | 16.4% |
| Key Metrics | |||||
| EBITDA | 7.9B | 7.5B | 6.5B | 5.5B | 5.6B |
| EPS (Basic) | $5.46 | $4.03 | $3.85 | $2.10 | $3.55 |
| EPS (Diluted) | $5.41 | $3.99 | $3.84 | $2.09 | $3.52 |
| Basic Shares Outstanding | 959000000 | 1029000000 | 1103000000 | 1154000000 | 1174000000 |
| Diluted Shares Outstanding | 959000000 | 1029000000 | 1103000000 | 1154000000 | 1174000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
PayPal Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.0B | 6.6B | 9.1B | 7.8B | 5.2B |
| Short-term Investments | 2.4B | 4.3B | 5.0B | 3.1B | 4.2B |
| Accounts Receivable | 39.0B | 38.7B | 40.0B | 37.2B | 36.9B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.8B | 4.7B | 2.5B | 1.9B | 1.3B |
| Total Current Assets | 59.8B | 61.1B | 62.6B | 57.4B | 52.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 21.9B | 22.0B | 22.6B | 23.2B | 24.2B |
| Intangible Assets | 208.0M | 326.0M | 537.0M | 788.0M | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.3B | 3.3B | 3.3B | 2.5B | 1.7B |
| Total Non-Current Assets | 20.4B | 20.5B | 19.6B | 21.2B | 23.2B |
| Total Assets | 80.2B | 81.6B | 82.2B | 78.6B | 75.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 40.4B | 39.9B | 42.1B | 40.1B | 39.0B |
| Short-term Debt | - | - | - | - | 999.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 46.4B | 48.4B | 48.5B | 45.0B | 43.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 10.0B | 9.9B | 9.7B | 10.4B | 8.0B |
| Deferred Tax Liabilities | - | - | - | 2.9B | 3.0B |
| Other Non-Current Liabilities | 3.5B | 2.9B | 3.0B | 2.9B | - |
| Total Non-Current Liabilities | 13.5B | 12.8B | 12.6B | 13.3B | 11.0B |
| Total Liabilities | 59.9B | 61.2B | 61.1B | 58.4B | 54.1B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 32.5B | 27.3B | 23.2B | 19.0B | 16.5B |
| Treasury Stock | 33.1B | 27.1B | 21.0B | 16.1B | 11.9B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 20.3B | 20.4B | 21.1B | 20.3B | 21.7B |
| Key Metrics | |||||
| Total Debt | 10.0B | 9.9B | 9.7B | 10.4B | 9.0B |
| Working Capital | 13.3B | 12.7B | 14.1B | 12.4B | 9.5B |
Balance Sheet Composition
PayPal Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.2B | 4.1B | 4.2B | 2.4B | 4.2B |
| Depreciation & Amortization | 963.0M | 1.0B | 1.1B | 1.3B | 1.3B |
| Stock-Based Compensation | 1.0B | 1.2B | 1.5B | 1.3B | 1.4B |
| Working Capital Changes | -1.1B | -558.0M | -1.3B | -454.0M | -1.6B |
| Operating Cash Flow | 6.7B | 7.5B | 5.8B | 5.6B | 5.8B |
| Investing Activities | |||||
| Capital Expenditures | -849.0M | -682.0M | -578.0M | -701.0M | -903.0M |
| Acquisitions | 0 | 0 | 466.0M | 0 | -2.8B |
| Investment Purchases | -20.6B | -26.6B | -22.0B | -20.2B | -40.1B |
| Investment Sales | 23.2B | 27.3B | 24.3B | 23.4B | 39.7B |
| Investing Cash Flow | 797.0M | 1.6B | 752.0M | -3.3B | -5.1B |
| Financing Activities | |||||
| Share Repurchases | -6.1B | -6.0B | -5.0B | -4.2B | -3.4B |
| Dividends Paid | -130.0M | - | - | - | - |
| Debt Issuance | 5.6B | 2.2B | 1.5B | 3.5B | 272.0M |
| Debt Repayment | -5.1B | -2.3B | -1.1B | -1.7B | -361.0M |
| Financing Cash Flow | -6.0B | -8.3B | -3.0B | -1.2B | -557.0M |
| Free Cash Flow | 5.6B | 6.8B | 4.2B | 5.1B | 4.9B |
| Net Change in Cash | 1.5B | 813.0M | 3.5B | 1.0B | 64.0M |
Cash Flow Trend
PayPal Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.27
Forward P/E
8.65
Price to Book
2.28
Price to Sales
1.36
PEG Ratio
0.25
Profitability Ratios
Profit Margin
15.78%
Operating Margin
17.49%
Return on Equity
25.73%
Return on Assets
4.88%
Financial Health
Current Ratio
1.29
Debt to Equity
60.70
Beta
1.41
Per Share Data
EPS (TTM)
$5.41
Book Value per Share
$22.02
Revenue per Share
$34.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PYPL | 45.4B | 9.27 | 2.28 | 25.73% | 15.78% | 60.70 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| Capital One | 121.4B | 60.69 | 1.13 | 3.26% | 8.88% | 0.46 |
| Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
| Synchrony Financial | 26.5B | 7.93 | 1.74 | 21.78% | 36.39% | 0.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.






