Capital One (COF) | Financial Analysis & Statements
Capital One Financial Corporation Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
15.4B
Net Income
2.1B
13.86%
EPS (Diluted)
$3.26
Balance Sheet Metrics
Total Assets
669.0B
Total Liabilities
555.4B
Shareholders Equity
113.6B
Debt to Equity
4.89
Cash Flow Metrics
Operating Cash Flow
3.6B
Free Cash Flow
7.4B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Capital One Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 53.4B | 39.1B | 36.8B | 34.2B | 30.4B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 18.4B | 14.0B | 13.3B | 12.4B | 10.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 18.4B | 14.0B | 13.3B | 12.4B | 10.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.3B | 5.9B | 6.0B | 9.2B | 15.8B |
| Income Tax | 193.0M | 1.2B | 1.2B | 1.9B | 3.4B |
| Effective Tax Rate % | 8.5% | 19.7% | 19.2% | 20.3% | 21.6% |
| Net Income | 2.5B | 4.8B | 4.9B | 7.4B | 12.4B |
| Net Margin % | 4.6% | 12.1% | 13.3% | 21.5% | 40.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $4.03 | $11.61 | $11.98 | $17.98 | $27.04 |
| EPS (Diluted) | $4.03 | $11.59 | $11.95 | $17.91 | $26.94 |
| Basic Shares Outstanding | 540700000 | 382700000 | 382400000 | 391800000 | 442500000 |
| Diluted Shares Outstanding | 540700000 | 382700000 | 382400000 | 391800000 | 442500000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Capital One Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 57.4B | 43.2B | 43.3B | 30.9B | 21.7B |
| Short-term Investments | 4.3B | 3.9B | 2.5B | 76.9B | 95.3B |
| Accounts Receivable | 3.5B | 2.5B | 2.5B | 2.1B | 1.5B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 73.6B | 30.1B | 30.1B | 29.6B | 29.6B |
| Intangible Assets | 16.6B | - | - | - | 531.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 669.0B | 490.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 844.0M | 666.0M | 649.0M | 527.0M | 281.0M |
| Short-term Debt | 500.0M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 49.9B | 45.0B | 49.3B | 47.8B | 42.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 555.4B | 429.4B | - | - | - |
| Equity | |||||
| Common Stock | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
| Retained Earnings | 65.2B | 64.5B | 60.9B | 57.2B | 51.0B |
| Treasury Stock | 10.1B | 30.9B | 30.1B | 29.4B | 24.5B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 113.6B | 60.8B | 58.1B | 52.6B | 61.0B |
| Key Metrics | |||||
| Total Debt | 50.4B | 45.0B | 49.3B | 47.8B | 42.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Capital One Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 4.8B | 4.9B | 7.4B | 12.4B |
| Depreciation & Amortization | 5.3B | 3.2B | 3.2B | 3.2B | 3.5B |
| Stock-Based Compensation | 776.0M | 569.0M | 513.0M | 314.0M | 331.0M |
| Working Capital Changes | 1.3B | -1.6B | 2.3B | -2.9B | -2.6B |
| Operating Cash Flow | 7.0B | 6.4B | 10.1B | 8.2B | 14.3B |
| Investing Activities | |||||
| Capital Expenditures | -1.6B | -1.2B | -961.0M | -934.0M | -698.0M |
| Acquisitions | 16.5B | 0 | -2.8B | -1.2B | -669.0M |
| Investment Purchases | -18.2B | -17.2B | -10.4B | -14.8B | -27.9B |
| Investment Sales | 27.6B | 12.0B | 9.1B | 21.6B | 29.7B |
| Investing Cash Flow | 22.5B | -8.0B | -6.4B | 4.1B | -174.0M |
| Financing Activities | |||||
| Share Repurchases | -4.6B | -734.0M | -718.0M | -4.9B | -9.7B |
| Dividends Paid | -1.8B | -1.2B | -1.2B | -1.2B | -1.4B |
| Debt Issuance | 9.0B | 5.8B | 11.5B | 31.0B | 10.8B |
| Debt Repayment | -17.9B | -10.2B | -11.3B | -22.6B | -7.3B |
| Financing Cash Flow | -14.8B | -6.0B | -1.3B | 2.6B | -5.3B |
| Free Cash Flow | 26.1B | 17.0B | 19.6B | 12.9B | 11.6B |
| Net Change in Cash | 14.7B | -7.6B | 2.4B | 14.8B | 8.8B |
Cash Flow Trend
Capital One Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
60.69
Forward P/E
8.25
Price to Book
1.13
Price to Sales
3.43
PEG Ratio
-17.50
Profitability Ratios
Profit Margin
8.88%
Operating Margin
28.59%
Return on Equity
3.26%
Return on Assets
0.49%
Financial Health
Debt to Equity
0.46
Beta
1.14
Per Share Data
EPS (TTM)
$3.24
Book Value per Share
$173.49
Revenue per Share
$60.46
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| COF | 121.4B | 60.69 | 1.13 | 3.26% | 8.88% | 0.46 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
| PayPal Holdings | 45.4B | 9.27 | 2.28 | 25.73% | 15.78% | 60.70 |
| Synchrony Financial | 26.5B | 7.93 | 1.74 | 21.78% | 36.39% | 0.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.






