TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 72.1M
Gross Profit 58.1M 80.59%
Operating Income 1.6M 2.18%
Net Income 4.3M 6.03%
EPS (Diluted) $0.10

Balance Sheet Metrics

Total Assets 645.7M
Total Liabilities 279.6M
Shareholders Equity 366.1M
Debt to Equity 0.76

Cash Flow Metrics

Operating Cash Flow 19.4M
Free Cash Flow 21.3M

Revenue & Profitability Trend

Radware Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i274.9M261.3M293.4M286.5M250.0M
Cost of Goods Sold i53.3M51.7M53.9M52.4M45.1M
Gross Profit i221.6M209.6M239.5M234.0M204.9M
Gross Margin % i80.6%80.2%81.6%81.7%82.0%
Operating Expenses
Research & Development i74.7M82.6M86.6M74.1M66.8M
Selling, General & Administrative i150.8M158.6M156.3M141.7M131.9M
Other Operating Expenses i-----
Total Operating Expenses i225.5M241.3M242.9M215.8M198.8M
Operating Income i-3.9M-31.7M-3.3M18.2M6.2M
Operating Margin % i-1.4%-12.1%-1.1%6.4%2.5%
Non-Operating Items
Interest Income i18.0M14.2M6.9M6.0M9.6M
Interest Expense i-----
Other Non-Operating Income-1.2M-40.0K1.4M-1.4M-1.6M
Pre-tax Income i12.7M-17.8M4.7M22.6M14.0M
Income Tax i6.6M3.8M4.9M14.8M4.3M
Effective Tax Rate % i52.3%0.0%103.5%65.5%31.0%
Net Income i6.0M-21.6M-166.0K7.8M9.6M
Net Margin % i2.2%-8.3%-0.1%2.7%3.9%
Key Metrics
EBITDA i9.2M-19.4M7.0M29.8M18.4M
EPS (Basic) i$0.14$-0.50$0.00$0.17$0.21
EPS (Diluted) i$0.14$-0.50$0.00$0.16$0.20
Basic Shares Outstanding i4198285142871770449431684591983546460974
Diluted Shares Outstanding i4198285142871770449431684591983546460974

Income Statement Trend

Radware Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i98.7M70.5M46.2M92.5M54.8M
Short-term Investments i177.1M260.0M251.9M195.4M255.7M
Accounts Receivable i16.8M20.3M17.8M13.2M16.8M
Inventory i14.0M15.5M11.4M11.6M13.9M
Other Current Assets14.2M9.5M7.2M8.0M6.5M
Total Current Assets i320.9M375.9M334.4M320.7M347.8M
Non-Current Assets
Property, Plant & Equipment i18.5M20.8M23.1M24.8M27.8M
Goodwill i147.8M151.7M155.7M93.0M94.9M
Intangible Assets i11.8M15.7M19.7M10.7M12.6M
Long-term Investments-----
Other Non-Current Assets37.9M38.0M41.3M37.3M32.7M
Total Non-Current Assets i297.8M196.0M309.2M314.7M275.5M
Total Assets i618.7M571.9M643.6M635.4M623.3M
Liabilities
Current Liabilities
Accounts Payable i5.6M4.3M6.5M4.3M3.9M
Short-term Debt i4.8M4.7M4.7M5.1M5.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i168.5M155.0M164.0M165.9M143.7M
Non-Current Liabilities
Long-term Debt i13.5M16.0M19.5M22.4M24.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities14.9M17.1M19.4M10.1M11.4M
Total Non-Current Liabilities i93.1M93.6M111.1M99.5M91.1M
Total Liabilities i261.6M248.6M275.1M265.4M234.8M
Equity
Common Stock i754.0K742.0K732.0K730.0K721.0K
Retained Earnings i125.8M119.8M141.4M141.6M133.8M
Treasury Stock i366.6M365.7M303.3M243.0M190.6M
Other Equity-----
Total Shareholders Equity i357.1M323.3M368.4M370.0M388.5M
Key Metrics
Total Debt i18.3M20.7M24.1M27.4M30.1M
Working Capital i152.4M220.9M170.4M154.8M204.1M

Balance Sheet Composition

Radware Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.0M-21.6M-166.0K7.8M9.6M
Depreciation & Amortization i11.8M12.2M11.7M10.2M10.6M
Stock-Based Compensation i26.0M34.0M27.4M17.6M16.5M
Working Capital Changes i11.5M-25.2M7.3M18.8M16.5M
Operating Cash Flow i58.8M-3.8M43.7M56.8M52.1M
Investing Activities
Capital Expenditures i-5.3M-5.4M-8.8M-5.6M-8.7M
Acquisitions i00-30.0M00
Investment Purchases i-158.2M-33.3M-62.6M-88.3M-56.9M
Investment Sales i128.9M131.4M45.4M101.7M51.3M
Investing Cash Flow i-39.5M92.8M-56.0M7.8M-14.4M
Financing Activities
Share Repurchases i-839.0K-63.2M-59.5M-52.5M-45.3M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-3.9M-65.3M-24.5M-52.5M-47.4M
Free Cash Flow i66.3M-8.9M23.3M66.2M55.2M
Net Change in Cash i15.4M23.7M-36.8M12.2M-9.7M

Cash Flow Trend

Radware Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 77.69
Forward P/E 26.73
Price to Book 3.14
Price to Sales 3.67
PEG Ratio 0.52

Profitability Ratios

Profit Margin 4.90%
Operating Margin 3.96%
Return on Equity 3.95%
Return on Assets 0.45%

Financial Health

Current Ratio 1.75
Debt to Equity 4.67
Beta 0.98

Per Share Data

EPS (TTM) $0.32
Book Value per Share $7.92
Revenue per Share $6.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rdwr1.1B77.693.143.95%4.90%4.67
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 654.9B53.7232.0082.38%21.68%519.59
Teradata 2.0B18.3511.1587.65%6.57%331.25
CSG Systems 1.8B21.935.9829.06%6.78%198.38
LiveRamp Holdings 1.8B141.631.861.34%1.89%3.70

Financial data is updated regularly. All figures are in the company's reporting currency.