
Radware (RDWR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
72.1M
Gross Profit
58.1M
80.59%
Operating Income
1.6M
2.18%
Net Income
4.3M
6.03%
EPS (Diluted)
$0.10
Balance Sheet Metrics
Total Assets
645.7M
Total Liabilities
279.6M
Shareholders Equity
366.1M
Debt to Equity
0.76
Cash Flow Metrics
Operating Cash Flow
19.4M
Free Cash Flow
21.3M
Revenue & Profitability Trend
Radware Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 274.9M | 261.3M | 293.4M | 286.5M | 250.0M |
Cost of Goods Sold | 53.3M | 51.7M | 53.9M | 52.4M | 45.1M |
Gross Profit | 221.6M | 209.6M | 239.5M | 234.0M | 204.9M |
Gross Margin % | 80.6% | 80.2% | 81.6% | 81.7% | 82.0% |
Operating Expenses | |||||
Research & Development | 74.7M | 82.6M | 86.6M | 74.1M | 66.8M |
Selling, General & Administrative | 150.8M | 158.6M | 156.3M | 141.7M | 131.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 225.5M | 241.3M | 242.9M | 215.8M | 198.8M |
Operating Income | -3.9M | -31.7M | -3.3M | 18.2M | 6.2M |
Operating Margin % | -1.4% | -12.1% | -1.1% | 6.4% | 2.5% |
Non-Operating Items | |||||
Interest Income | 18.0M | 14.2M | 6.9M | 6.0M | 9.6M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -1.2M | -40.0K | 1.4M | -1.4M | -1.6M |
Pre-tax Income | 12.7M | -17.8M | 4.7M | 22.6M | 14.0M |
Income Tax | 6.6M | 3.8M | 4.9M | 14.8M | 4.3M |
Effective Tax Rate % | 52.3% | 0.0% | 103.5% | 65.5% | 31.0% |
Net Income | 6.0M | -21.6M | -166.0K | 7.8M | 9.6M |
Net Margin % | 2.2% | -8.3% | -0.1% | 2.7% | 3.9% |
Key Metrics | |||||
EBITDA | 9.2M | -19.4M | 7.0M | 29.8M | 18.4M |
EPS (Basic) | $0.14 | $-0.50 | $0.00 | $0.17 | $0.21 |
EPS (Diluted) | $0.14 | $-0.50 | $0.00 | $0.16 | $0.20 |
Basic Shares Outstanding | 41982851 | 42871770 | 44943168 | 45919835 | 46460974 |
Diluted Shares Outstanding | 41982851 | 42871770 | 44943168 | 45919835 | 46460974 |
Income Statement Trend
Radware Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 98.7M | 70.5M | 46.2M | 92.5M | 54.8M |
Short-term Investments | 177.1M | 260.0M | 251.9M | 195.4M | 255.7M |
Accounts Receivable | 16.8M | 20.3M | 17.8M | 13.2M | 16.8M |
Inventory | 14.0M | 15.5M | 11.4M | 11.6M | 13.9M |
Other Current Assets | 14.2M | 9.5M | 7.2M | 8.0M | 6.5M |
Total Current Assets | 320.9M | 375.9M | 334.4M | 320.7M | 347.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.5M | 20.8M | 23.1M | 24.8M | 27.8M |
Goodwill | 147.8M | 151.7M | 155.7M | 93.0M | 94.9M |
Intangible Assets | 11.8M | 15.7M | 19.7M | 10.7M | 12.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 37.9M | 38.0M | 41.3M | 37.3M | 32.7M |
Total Non-Current Assets | 297.8M | 196.0M | 309.2M | 314.7M | 275.5M |
Total Assets | 618.7M | 571.9M | 643.6M | 635.4M | 623.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6M | 4.3M | 6.5M | 4.3M | 3.9M |
Short-term Debt | 4.8M | 4.7M | 4.7M | 5.1M | 5.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 168.5M | 155.0M | 164.0M | 165.9M | 143.7M |
Non-Current Liabilities | |||||
Long-term Debt | 13.5M | 16.0M | 19.5M | 22.4M | 24.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 14.9M | 17.1M | 19.4M | 10.1M | 11.4M |
Total Non-Current Liabilities | 93.1M | 93.6M | 111.1M | 99.5M | 91.1M |
Total Liabilities | 261.6M | 248.6M | 275.1M | 265.4M | 234.8M |
Equity | |||||
Common Stock | 754.0K | 742.0K | 732.0K | 730.0K | 721.0K |
Retained Earnings | 125.8M | 119.8M | 141.4M | 141.6M | 133.8M |
Treasury Stock | 366.6M | 365.7M | 303.3M | 243.0M | 190.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 357.1M | 323.3M | 368.4M | 370.0M | 388.5M |
Key Metrics | |||||
Total Debt | 18.3M | 20.7M | 24.1M | 27.4M | 30.1M |
Working Capital | 152.4M | 220.9M | 170.4M | 154.8M | 204.1M |
Balance Sheet Composition
Radware Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.0M | -21.6M | -166.0K | 7.8M | 9.6M |
Depreciation & Amortization | 11.8M | 12.2M | 11.7M | 10.2M | 10.6M |
Stock-Based Compensation | 26.0M | 34.0M | 27.4M | 17.6M | 16.5M |
Working Capital Changes | 11.5M | -25.2M | 7.3M | 18.8M | 16.5M |
Operating Cash Flow | 58.8M | -3.8M | 43.7M | 56.8M | 52.1M |
Investing Activities | |||||
Capital Expenditures | -5.3M | -5.4M | -8.8M | -5.6M | -8.7M |
Acquisitions | 0 | 0 | -30.0M | 0 | 0 |
Investment Purchases | -158.2M | -33.3M | -62.6M | -88.3M | -56.9M |
Investment Sales | 128.9M | 131.4M | 45.4M | 101.7M | 51.3M |
Investing Cash Flow | -39.5M | 92.8M | -56.0M | 7.8M | -14.4M |
Financing Activities | |||||
Share Repurchases | -839.0K | -63.2M | -59.5M | -52.5M | -45.3M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -3.9M | -65.3M | -24.5M | -52.5M | -47.4M |
Free Cash Flow | 66.3M | -8.9M | 23.3M | 66.2M | 55.2M |
Net Change in Cash | 15.4M | 23.7M | -36.8M | 12.2M | -9.7M |
Cash Flow Trend
Radware Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
77.69
Forward P/E
26.73
Price to Book
3.14
Price to Sales
3.67
PEG Ratio
0.52
Profitability Ratios
Profit Margin
4.90%
Operating Margin
3.96%
Return on Equity
3.95%
Return on Assets
0.45%
Financial Health
Current Ratio
1.75
Debt to Equity
4.67
Beta
0.98
Per Share Data
EPS (TTM)
$0.32
Book Value per Share
$7.92
Revenue per Share
$6.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rdwr | 1.1B | 77.69 | 3.14 | 3.95% | 4.90% | 4.67 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 654.9B | 53.72 | 32.00 | 82.38% | 21.68% | 519.59 |
Teradata | 2.0B | 18.35 | 11.15 | 87.65% | 6.57% | 331.25 |
CSG Systems | 1.8B | 21.93 | 5.98 | 29.06% | 6.78% | 198.38 |
LiveRamp Holdings | 1.8B | 141.63 | 1.86 | 1.34% | 1.89% | 3.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.