
Royal Gold (RGLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
193.4M
Gross Profit
134.2M
69.36%
Operating Income
123.1M
63.64%
Net Income
113.6M
58.72%
EPS (Diluted)
$1.72
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
243.2M
Shareholders Equity
3.2B
Debt to Equity
0.08
Cash Flow Metrics
Operating Cash Flow
143.8M
Free Cash Flow
78.1M
Revenue & Profitability Trend
Royal Gold Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 719.4M | 605.7M | 603.2M | 615.9M | 498.8M |
Cost of Goods Sold | 248.6M | 262.8M | 280.6M | 283.2M | 263.1M |
Gross Profit | 470.8M | 343.0M | 322.6M | 332.6M | 235.7M |
Gross Margin % | 65.4% | 56.6% | 53.5% | 54.0% | 47.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 40.9M | 39.8M | 34.6M | 28.4M | 30.2M |
Other Operating Expenses | - | - | - | 563.0K | 5.2M |
Total Operating Expenses | 40.9M | 39.8M | 34.6M | 29.0M | 35.4M |
Operating Income | 429.9M | 303.2M | 288.0M | 303.7M | 200.3M |
Operating Margin % | 59.8% | 50.1% | 47.7% | 49.3% | 40.2% |
Non-Operating Items | |||||
Interest Income | 6.0M | 10.0M | 7.8M | 2.4M | 2.0M |
Interest Expense | 9.7M | 30.9M | 17.2M | 6.4M | 9.8M |
Other Non-Operating Income | -66.0K | -147.0K | -5.8M | 39.9M | 77.0K |
Pre-tax Income | 426.1M | 282.1M | 272.9M | 339.6M | 192.6M |
Income Tax | 93.6M | 42.0M | 32.9M | 36.9M | -3.7M |
Effective Tax Rate % | 22.0% | 14.9% | 12.1% | 10.9% | -1.9% |
Net Income | 332.5M | 240.1M | 239.9M | 302.8M | 196.2M |
Net Margin % | 46.2% | 39.6% | 39.8% | 49.2% | 39.3% |
Key Metrics | |||||
EBITDA | 580.3M | 478.1M | 474.8M | 489.7M | 377.8M |
EPS (Basic) | $5.04 | $3.64 | $3.64 | $4.61 | $3.04 |
EPS (Diluted) | $5.04 | $3.63 | $3.63 | $4.60 | $3.03 |
Basic Shares Outstanding | 65662185 | 65613002 | 65576995 | 65546400 | 65523024 |
Diluted Shares Outstanding | 65662185 | 65613002 | 65576995 | 65546400 | 65523024 |
Income Statement Trend
Royal Gold Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 195.5M | 104.2M | 118.6M | 225.9M | 319.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 63.5M | 48.9M | 49.4M | 47.2M | 27.7M |
Inventory | 13.0M | 9.8M | 12.7M | 17.7M | 11.7M |
Other Current Assets | 2.2M | 1.9M | 2.1M | 1.8M | 1.2M |
Total Current Assets | 275.3M | 167.4M | 185.8M | 297.1M | 362.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 74.0M | 118.1M | 111.3M | 92.3M | 85.2M |
Total Non-Current Assets | 3.1B | 3.2B | 3.3B | 2.4B | 2.4B |
Total Assets | 3.4B | 3.4B | 3.5B | 2.7B | 2.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.6M | 11.4M | 6.7M | 6.4M | 2.5M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 21.8M | 19.1M | 16.2M | 11.5M | 9.4M |
Total Current Liabilities | 85.2M | 72.4M | 63.6M | 52.1M | 43.6M |
Non-Current Liabilities | |||||
Long-term Debt | - | 246.0M | 571.6M | - | 300.4M |
Deferred Tax Liabilities | 132.3M | 134.3M | 138.2M | 88.0M | 86.4M |
Other Non-Current Liabilities | 18.5M | 7.7M | 7.7M | 8.1M | 33.7M |
Total Non-Current Liabilities | 175.8M | 388.0M | 717.5M | 96.1M | 420.6M |
Total Liabilities | 260.9M | 460.4M | 781.1M | 148.2M | 464.2M |
Equity | |||||
Common Stock | 657.0K | 656.0K | 656.0K | 656.0K | 655.0K |
Retained Earnings | 890.0M | 666.5M | 527.3M | 286.2M | 61.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.9B | 2.8B | 2.5B | 2.3B |
Key Metrics | |||||
Total Debt | 0 | 246.0M | 571.6M | 0 | 300.4M |
Working Capital | 190.1M | 95.0M | 122.2M | 245.1M | 318.6M |
Balance Sheet Composition
Royal Gold Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 332.5M | 240.1M | 239.9M | 302.8M | 196.2M |
Depreciation & Amortization | 144.4M | 164.9M | 178.9M | 183.6M | 175.4M |
Stock-Based Compensation | 11.9M | 9.7M | 8.4M | 5.7M | 9.1M |
Working Capital Changes | 12.6M | 11.4M | 10.0M | -72.4M | -18.2M |
Operating Cash Flow | 510.6M | 420.5M | 418.5M | 421.1M | 331.2M |
Investing Activities | |||||
Capital Expenditures | -102.6M | -2.7M | -922.2M | -168.1M | -156.0M |
Acquisitions | - | 0 | 0 | 61.3M | 0 |
Investment Purchases | - | - | - | - | -461.0K |
Investment Sales | - | 0 | 0 | 8.7M | 0 |
Investing Cash Flow | -77.7M | -2.8M | -922.9M | -116.7M | -153.3M |
Financing Activities | |||||
Share Repurchases | -4.6M | -1.4M | -1.4M | -1.5M | -4.2M |
Dividends Paid | -105.2M | -98.6M | -91.9M | -76.1M | -71.5M |
Debt Issuance | 0 | - | - | - | 200.0M |
Debt Repayment | -250.0M | -325.0M | -125.0M | -305.0M | -115.0M |
Financing Cash Flow | -360.5M | -752.4M | 355.6M | -383.6M | 211.8M |
Free Cash Flow | 426.9M | 413.1M | -504.8M | 239.0M | 184.8M |
Net Change in Cash | 72.5M | -334.7M | -148.8M | -79.3M | 389.6M |
Cash Flow Trend
Royal Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.14
Forward P/E
26.75
Price to Book
4.34
Price to Sales
17.49
PEG Ratio
0.40
Profitability Ratios
Profit Margin
42.48%
Operating Margin
50.53%
Return on Equity
10.99%
Return on Assets
7.44%
Financial Health
Current Ratio
3.52
Debt to Equity
0.26
Beta
0.65
Per Share Data
EPS (TTM)
$6.82
Book Value per Share
$39.48
Revenue per Share
$9.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rgld | 11.3B | 25.14 | 4.34 | 10.99% | 42.48% | 0.26 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Wheaton Precious | 42.8B | 54.22 | 5.54 | 10.60% | 47.46% | 0.11 |
Barnes | 40.9B | 15.08 | 1.65 | 12.15% | 19.99% | 14.15 |
Franco-Nevada | 33.9B | 43.26 | 5.14 | 12.61% | 59.42% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.