Royal Gold (RGLD) | Financial Analysis & Statements
Royal Gold Inc. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
375.3M
Gross Profit
242.2M
64.54%
Operating Income
224.6M
59.84%
Net Income
93.7M
24.97%
EPS (Diluted)
$1.16
Balance Sheet Metrics
Total Assets
9.5B
Total Liabilities
2.3B
Shareholders Equity
7.2B
Debt to Equity
0.32
Cash Flow Metrics
Operating Cash Flow
152.4M
Free Cash Flow
241.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Royal Gold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 719.4M | 605.7M | 603.2M | 615.9M |
| Cost of Goods Sold | 316.6M | 248.6M | 262.8M | 280.6M | 283.2M |
| Gross Profit | 713.9M | 470.8M | 343.0M | 322.6M | 332.6M |
| Gross Margin % | 69.3% | 65.4% | 56.6% | 53.5% | 54.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 49.2M | 40.9M | 39.8M | 34.6M | 28.4M |
| Other Operating Expenses | - | - | - | - | 563.0K |
| Total Operating Expenses | 49.2M | 40.9M | 39.8M | 34.6M | 29.0M |
| Operating Income | 664.7M | 429.9M | 303.2M | 288.0M | 303.7M |
| Operating Margin % | 64.5% | 59.8% | 50.1% | 47.7% | 49.3% |
| Non-Operating Items | |||||
| Interest Income | 14.4M | 6.0M | 10.0M | 7.8M | 2.4M |
| Interest Expense | 29.0M | 9.7M | 30.9M | 17.2M | 6.4M |
| Other Non-Operating Income | -76.2M | -66.0K | -147.0K | -5.8M | 39.9M |
| Pre-tax Income | 573.9M | 426.1M | 282.1M | 272.9M | 339.6M |
| Income Tax | 102.3M | 93.6M | 42.0M | 32.9M | 36.9M |
| Effective Tax Rate % | 17.8% | 22.0% | 14.9% | 12.1% | 10.9% |
| Net Income | 471.6M | 332.5M | 240.1M | 239.9M | 302.8M |
| Net Margin % | 45.8% | 46.2% | 39.6% | 39.8% | 49.2% |
| Key Metrics | |||||
| EBITDA | 856.2M | 580.3M | 478.1M | 474.8M | 489.7M |
| EPS (Basic) | $6.70 | $5.04 | $3.64 | $3.64 | $4.61 |
| EPS (Diluted) | $6.69 | $5.04 | $3.63 | $3.63 | $4.60 |
| Basic Shares Outstanding | 69424381 | 65662185 | 65613002 | 65576995 | 65546400 |
| Diluted Shares Outstanding | 69424381 | 65662185 | 65613002 | 65576995 | 65546400 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Royal Gold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 233.7M | 195.5M | 104.2M | 118.6M | 225.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 110.8M | 63.5M | 48.9M | 49.4M | 47.2M |
| Inventory | 25.9M | 13.0M | 9.8M | 12.7M | 17.7M |
| Other Current Assets | 4.9M | 2.2M | 1.9M | 2.1M | 1.8M |
| Total Current Assets | 377.4M | 275.3M | 167.4M | 185.8M | 297.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 102.5M | 74.0M | 118.1M | 111.3M | 92.3M |
| Total Non-Current Assets | 9.2B | 3.1B | 3.2B | 3.3B | 2.4B |
| Total Assets | 9.5B | 3.4B | 3.4B | 3.5B | 2.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.1M | 10.6M | 11.4M | 6.7M | 6.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 37.4M | 21.8M | 19.1M | 16.2M | 11.5M |
| Total Current Liabilities | 120.9M | 85.2M | 72.4M | 63.6M | 52.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 895.4M | - | 246.0M | 571.6M | - |
| Deferred Tax Liabilities | 1.2B | 132.3M | 134.3M | 138.2M | 88.0M |
| Other Non-Current Liabilities | 55.9M | 18.5M | 7.7M | 7.7M | 8.1M |
| Total Non-Current Liabilities | 2.2B | 175.8M | 388.0M | 717.5M | 96.1M |
| Total Liabilities | 2.3B | 260.9M | 460.4M | 781.1M | 148.2M |
| Equity | |||||
| Common Stock | 845.0K | 657.0K | 656.0K | 656.0K | 656.0K |
| Retained Earnings | 1.2B | 890.0M | 666.5M | 527.3M | 286.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.2B | 3.1B | 2.9B | 2.8B | 2.5B |
| Key Metrics | |||||
| Total Debt | 895.4M | 0 | 246.0M | 571.6M | 0 |
| Working Capital | 256.5M | 190.1M | 95.0M | 122.2M | 245.1M |
Balance Sheet Composition
Royal Gold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 471.6M | 332.5M | 240.1M | 239.9M | 302.8M |
| Depreciation & Amortization | 177.1M | 144.4M | 164.9M | 178.9M | 183.6M |
| Stock-Based Compensation | 11.8M | 11.9M | 9.7M | 8.4M | 5.7M |
| Working Capital Changes | -8.2M | 12.6M | 11.4M | 10.0M | -72.4M |
| Operating Cash Flow | 643.1M | 510.6M | 420.5M | 418.5M | 421.1M |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -102.6M | -2.7M | -922.2M | -168.1M |
| Acquisitions | -420.7M | - | 0 | 0 | 61.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 158.9M | - | 0 | 0 | 8.7M |
| Investing Cash Flow | -1.4B | -77.7M | -2.8M | -922.9M | -116.7M |
| Financing Activities | |||||
| Share Repurchases | -5.0M | -4.6M | -1.4M | -1.4M | -1.5M |
| Dividends Paid | -118.5M | -105.2M | -98.6M | -91.9M | -76.1M |
| Debt Issuance | 1.3B | 0 | - | - | - |
| Debt Repayment | -375.0M | -250.0M | -325.0M | -125.0M | -305.0M |
| Financing Cash Flow | 765.5M | -360.5M | -752.4M | 355.6M | -383.6M |
| Free Cash Flow | -459.9M | 426.9M | 413.1M | -504.8M | 239.0M |
| Net Change in Cash | -10.0M | 72.5M | -334.7M | -148.8M | -79.3M |
Cash Flow Trend
Royal Gold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.61
Forward P/E
19.05
Price to Book
2.97
Price to Sales
20.86
PEG Ratio
19.05
Profitability Ratios
Profit Margin
45.63%
Operating Margin
60.19%
Return on Equity
9.12%
Return on Assets
6.43%
Financial Health
Current Ratio
3.12
Debt to Equity
12.94
Beta
0.55
Per Share Data
EPS (TTM)
$6.68
Book Value per Share
$84.70
Revenue per Share
$14.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RGLD | 21.4B | 37.61 | 2.97 | 9.12% | 45.63% | 12.94 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Barnes | 67.5B | 13.72 | 2.54 | 20.68% | 29.45% | 14.51 |
| Wheaton Precious | 63.3B | 43.69 | 7.40 | 18.45% | 63.58% | 0.09 |
| Franco-Nevada | 47.1B | 42.94 | 6.25 | 16.32% | 61.64% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






