TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 153.0M
Gross Profit 61.9M 40.49%
Operating Income -88.8M -58.07%
Net Income 219.5M 143.45%

Balance Sheet Metrics

Total Assets 3.7B
Total Liabilities 774.2M
Shareholders Equity 2.9B
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow -351.6M
Free Cash Flow -181.6M

Revenue & Profitability Trend

Riot Platforms Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i376.7M280.7M259.2M213.2M12.1M
Cost of Goods Sold i262.8M254.3M193.7M82.1M6.3M
Gross Profit i113.9M26.3M65.5M131.2M5.8M
Gross Margin % i30.2%9.4%25.3%61.5%48.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i266.9M100.3M67.5M87.4M10.3M
Other Operating Expenses i-33.7M-71.2M-27.3M-6.5M-
Total Operating Expenses i233.2M29.1M40.1M80.9M10.3M
Operating Income i-331.4M-255.1M-82.6M23.9M-8.9M
Operating Margin % i-88.0%-90.9%-31.9%11.2%-73.8%
Non-Operating Items
Interest Income i27.2M8.2M454.0K085.0K
Interest Expense i2.0M--296.0K0
Other Non-Operating Income416.3M192.4M-439.2M-38.8M-5.3M
Pre-tax Income i110.1M-54.6M-521.3M-15.2M-14.1M
Income Tax i744.0K-5.1M-11.7M254.0K0
Effective Tax Rate % i0.7%0.0%0.0%0.0%0.0%
Net Income i109.4M-49.5M-509.6M-15.4M-14.1M
Net Margin % i29.0%-17.6%-196.6%-7.2%-116.8%
Key Metrics
EBITDA i-91.3M-194.9M464.5M52.6M1.2M
EPS (Basic) i$0.40$-0.28$-3.65$-0.17$-0.34
EPS (Diluted) i$0.34$-0.28$-3.65$-0.17$-0.34
Basic Shares Outstanding i2759800101750260511394339019345276441976704
Diluted Shares Outstanding i2759800101750260511394339019345276441976704

Income Statement Trend

Riot Platforms Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i277.9M597.2M230.3M312.3M223.4M
Short-term Investments i134.3M311.2M109.4M161.4M11.6M
Accounts Receivable i27.1M24.7M26.9M15.4M0
Inventory i-----
Other Current Assets40.3M29.1M32.7M7.1M-
Total Current Assets i599.5M1.0B443.4M564.6M236.3M
Non-Current Assets
Property, Plant & Equipment i955.4M516.6M463.0M101.1M14.4M
Goodwill i288.7M26.0M31.6M685.3M336.0K
Intangible Assets i45.0M26.0M31.6M14.2M336.0K
Long-term Investments110.1M74.1M98.1M51.5M0
Other Non-Current Assets19.0M13.1M310.0K310.0K-
Total Non-Current Assets i3.3B1.0B876.6M957.4M43.9M
Total Assets i3.9B2.1B1.3B1.5B280.1M
Liabilities
Current Liabilities
Accounts Payable i17.6M23.2M18.4M20.0M718.0K
Short-term Debt i4.9M2.4M2.0M1.2M-
Current Portion of Long-term Debt-----
Other Current Liabilities23.6M271.0K24.3M58.5M-
Total Current Liabilities i160.4M121.0M121.5M109.9M2.4M
Non-Current Liabilities
Long-term Debt i608.2M18.9M20.2M12.3M0
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.2M6.7M8.2M6.2M-
Total Non-Current Liabilities i631.2M42.0M47.0M63.7M679.0K
Total Liabilities i791.6M163.1M168.5M173.6M3.1M
Equity
Common Stock i3.8B2.7B1.9B1.6B507.0M
Retained Earnings i-690.4M-799.8M-756.3M-246.8M-229.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.1B1.9B1.2B1.3B277.1M
Key Metrics
Total Debt i613.2M21.3M22.3M13.4M0
Working Capital i439.1M887.6M321.8M454.7M233.9M

Balance Sheet Composition

Riot Platforms Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i109.4M-49.5M-509.6M-15.4M-14.1M
Depreciation & Amortization i212.1M252.4M108.0M26.3M4.9M
Stock-Based Compensation i125.2M32.2M24.6M68.5M3.4M
Working Capital Changes i21.7M-2.0M-4.1M-14.2M-367.0K
Operating Cash Flow i160.7M219.2M-448.6M-117.5M-11.2M
Investing Activities
Capital Expenditures i-675.7M-417.7M-343.3M-421.9M-41.1M
Acquisitions i-254.6M00-70.4M0
Investment Purchases i0-4.5M00-
Investment Sales i001.8M1.8M0
Investing Cash Flow i-931.3M-414.7M-345.3M-490.6M-41.1M
Financing Activities
Share Repurchases i-11.6M-14.0M-10.1M-5.1M-446.0K
Dividends Paid i-----
Debt Issuance i594.4M6.9M000
Debt Repayment i-6.2M-6.1M000
Financing Cash Flow i1.5B749.4M272.3M664.8M257.0M
Free Cash Flow i-1.5B-391.0M-352.3M-508.1M-44.1M
Net Change in Cash i747.4M553.9M-521.6M56.7M204.7M

Cash Flow Trend

Riot Platforms Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.33
Forward P/E -33.32
Price to Book 1.25
Price to Sales 7.73
PEG Ratio -33.32

Profitability Ratios

Profit Margin -17.51%
Operating Margin 157.88%
Return on Equity -3.23%
Return on Assets 0.44%

Financial Health

Current Ratio 1.38
Debt to Equity 26.38
Beta 4.62

Per Share Data

EPS (TTM) $-0.40
Book Value per Share $9.07
Revenue per Share $1.71

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
riot4.2B23.331.25-3.23%-17.51%26.38
Morgan Stanley 231.1B16.402.3514.13%22.49%438.54
Goldman Sachs 221.3B16.101.9412.74%28.40%588.39
Xp 8.5B10.130.3823.32%29.27%774.54
PJT Partners 7.1B30.7926.0931.56%10.43%48.86
MarketAxess Holdings 7.0B31.465.0416.33%26.62%4.94

Financial data is updated regularly. All figures are in the company's reporting currency.