Root (ROOT) | Financial Analysis & Statements
Root Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
397.0M
Net Income
6.3M
1.59%
EPS (Diluted)
$0.31
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.4B
Shareholders Equity
284.3M
Debt to Equity
4.89
Cash Flow Metrics
Operating Cash Flow
46.9M
Free Cash Flow
65.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Root Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.2B | 455.0M | 310.8M | 345.4M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 271.7M | 205.3M | 132.6M | 175.4M | 367.8M |
| Other Operating Expenses | 53.1M | 53.3M | 44.8M | 55.5M | 65.5M |
| Total Operating Expenses | 324.8M | 258.6M | 177.4M | 230.9M | 433.3M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 21.0M | 42.2M | 46.1M | 34.6M | 20.0M |
| Other Non-Operating Income | 3.4M | 3.7M | 1.5M | 1.7M | 6.8M |
| Pre-tax Income | 40.8M | 30.9M | -147.4M | -297.7M | -521.1M |
| Income Tax | -500.0K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -1.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 41.3M | 30.9M | -147.4M | -297.7M | -521.1M |
| Net Margin % | 2.7% | 2.6% | -32.4% | -95.8% | -150.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.49 | $1.96 | $-10.24 | $-21.11 | $-37.62 |
| EPS (Diluted) | $2.36 | $1.83 | $-10.24 | $-21.11 | $-37.62 |
| Basic Shares Outstanding | 15400000 | 14900000 | 14400000 | 14100000 | 13844444 |
| Diluted Shares Outstanding | 15400000 | 14900000 | 14400000 | 14100000 | 13844444 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Root Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 669.3M | 599.3M | 678.7M | 762.1M | 706.0M |
| Short-term Investments | 387.0M | 306.8M | 166.8M | 128.8M | 129.9M |
| Accounts Receivable | 462.6M | 455.9M | 372.4M | 260.7M | 303.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 27.6M | 22.0M | - | - | - |
| Intangible Assets | 27.6M | 22.0M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.7B | 1.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 76.6M | 103.9M | 120.0M | 159.5M | 130.7M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 200.3M | 200.1M | 299.0M | 295.4M | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.4B | 1.3B | - | - | - |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.6B | -1.7B | -1.7B | -1.6B | -1.3B |
| Treasury Stock | - | - | - | - | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 284.3M | 203.7M | 165.7M | 277.1M | 536.4M |
| Key Metrics | |||||
| Total Debt | 200.3M | 200.1M | 299.0M | 295.4M | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Root Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 40.3M | 30.9M | -147.4M | -297.7M | -521.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 59.3M | 22.3M | 34.7M | 45.0M | 28.1M |
| Working Capital Changes | -70.6M | -133.7M | -117.3M | 62.1M | -65.7M |
| Operating Cash Flow | 65.7M | -41.5M | -216.2M | -174.1M | -542.4M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -400.0K | -200.0K | 0 | -4.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -147.4M | -197.8M | -76.0M | -47.7M | -17.0M |
| Investment Sales | 69.8M | 55.2M | 39.7M | 41.2M | 105.1M |
| Investing Cash Flow | -77.6M | -143.0M | -36.5M | -6.5M | 83.5M |
| Financing Activities | |||||
| Share Repurchases | 0 | -3.0M | -3.0M | -3.0M | -10.5M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 134.4M | 0 | 286.0M | 0 |
| Debt Repayment | 0 | -237.1M | 0 | 0 | -199.5M |
| Financing Cash Flow | -25.5M | -120.8M | -3.0M | 283.0M | -83.5M |
| Free Cash Flow | 192.4M | 183.9M | -43.0M | -220.7M | -414.6M |
| Net Change in Cash | -37.4M | -305.3M | -255.7M | 102.4M | -542.4M |
Cash Flow Trend
Root Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.26
Forward P/E
17.16
Price to Book
2.99
Price to Sales
0.56
PEG Ratio
-0.31
Profitability Ratios
Profit Margin
2.53%
Operating Margin
2.65%
Return on Equity
11.32%
Return on Assets
2.44%
Financial Health
Current Ratio
2.45
Debt to Equity
51.63
Beta
2.90
Per Share Data
EPS (TTM)
$2.36
Book Value per Share
$18.34
Revenue per Share
$98.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ROOT | 839.3M | 23.26 | 2.99 | 11.32% | 2.53% | 51.63 |
| Chubb | 130.2B | 11.64 | 1.75 | 14.34% | 17.29% | 30.94 |
| Progressive | 120.1B | 10.45 | 3.75 | 37.90% | 12.93% | 26.17 |
| HCI | 2.0B | 6.77 | 1.92 | 40.46% | 33.19% | 6.09 |
| Kemper | 1.9B | 14.25 | 0.71 | 4.86% | 2.99% | 56.29 |
| Horace Mann | 1.9B | 11.62 | 1.24 | 11.70% | 9.53% | 110.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.






