TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 5.0B
Gross Profit 1.4B 28.16%
Operating Income 606.5M 12.17%
Net Income 479.2M 9.61%
EPS (Diluted) $1.47

Balance Sheet Metrics

Total Assets 14.3B
Total Liabilities 8.7B
Shareholders Equity 5.6B
Debt to Equity 1.57

Cash Flow Metrics

Operating Cash Flow 270.6M
Free Cash Flow 202.3M

Revenue & Profitability Trend

Ross Stores Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i21.1B20.4B18.7B18.9B12.5B
Cost of Goods Sold i15.3B14.8B13.9B13.7B9.8B
Gross Profit i5.9B5.6B4.7B5.2B2.7B
Gross Margin % i27.8%27.4%25.4%27.5%21.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.3B3.3B2.8B2.9B2.5B
Other Operating Expenses i-----
Total Operating Expenses i3.3B3.3B2.8B2.9B2.5B
Operating Income i2.6B2.3B2.0B2.3B189.7M
Operating Margin % i12.2%11.3%10.6%12.3%1.5%
Non-Operating Items
Interest Income i235.0M238.2M77.7M833.0K4.7M
Interest Expense i63.4M74.1M80.5M75.2M88.1M
Other Non-Operating Income-----
Pre-tax Income i2.8B2.5B2.0B2.3B106.3M
Income Tax i666.4M597.3M475.4M536.0M20.9M
Effective Tax Rate % i24.2%24.2%23.9%23.7%19.7%
Net Income i2.1B1.9B1.5B1.7B85.4M
Net Margin % i9.9%9.2%8.1%9.1%0.7%
Key Metrics
EBITDA i3.3B3.0B2.5B2.7B558.6M
EPS (Basic) i$6.36$5.59$4.40$4.90$0.24
EPS (Diluted) i$6.32$5.56$4.38$4.87$0.24
Basic Shares Outstanding i328593000335187000343452000351496000352392000
Diluted Shares Outstanding i328593000335187000343452000351496000352392000

Income Statement Trend

Ross Stores Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.7B4.9B4.6B4.9B4.8B
Short-term Investments i-----
Accounts Receivable i144.5M130.8M145.7M119.2M115.1M
Inventory i2.4B2.2B2.0B2.3B1.5B
Other Current Assets219.0M202.7M183.7M169.3M249.1M
Total Current Assets i7.5B7.4B6.9B7.5B6.7B
Non-Current Assets
Property, Plant & Equipment i3.3B3.1B3.1B3.0B3.1B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets279.4M243.2M232.1M241.3M230.1M
Total Non-Current Assets i7.4B6.9B6.5B6.2B6.0B
Total Assets i14.9B14.3B13.4B13.6B12.7B
Liabilities
Current Liabilities
Accounts Payable i2.1B2.0B2.0B2.4B2.3B
Short-term Debt i1.4B933.3M656.0M630.5M663.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i4.7B4.2B3.6B4.2B4.0B
Non-Current Liabilities
Long-term Debt i4.3B4.8B5.1B5.0B5.1B
Deferred Tax Liabilities i187.0M196.2M217.1M137.6M158.6M
Other Non-Current Liabilities9.8M10.8M11.2M6.8M7.2M
Total Non-Current Liabilities i4.7B5.2B5.5B5.4B5.5B
Total Liabilities i9.4B9.4B9.1B9.6B9.4B
Equity
Common Stock i3.3M3.4M3.4M3.5M3.6M
Retained Earnings i4.1B3.5B3.0B2.9B2.2B
Treasury Stock i719.4M633.3M584.8M535.9M478.6M
Other Equity-----
Total Shareholders Equity i5.5B4.9B4.3B4.1B3.3B
Key Metrics
Total Debt i5.7B5.7B5.7B5.6B5.7B
Working Capital i2.9B3.2B3.3B3.3B2.7B

Balance Sheet Composition

Ross Stores Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.1B1.9B1.5B1.7B85.4M
Depreciation & Amortization i446.8M419.4M394.7M360.7M364.2M
Stock-Based Compensation i156.3M145.5M121.9M134.2M101.6M
Working Capital Changes i-238.6M72.9M-452.6M-449.8M1.4B
Operating Cash Flow i2.4B2.5B1.7B1.8B2.0B
Investing Activities
Capital Expenditures i-637.5M-762.8M-654.1M-557.8M-405.4M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-637.5M-762.8M-654.1M-557.8M-405.4M
Financing Activities
Share Repurchases i-1.1B-998.6M-998.9M-707.3M-177.7M
Dividends Paid i-488.7M-454.8M-431.3M-405.1M-101.4M
Debt Issuance i--003.0B
Debt Repayment i-250.0M00-65.0M-1.6B
Financing Cash Flow i-1.9B-1.5B-1.4B-1.2B872.7M
Free Cash Flow i1.6B1.8B1.0B1.2B1.8B
Net Change in Cash i-75.0M275.4M-428.7M48.1M2.4B

Cash Flow Trend

Ross Stores Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.36
Forward P/E 22.10
Price to Book 8.68
Price to Sales 2.28
PEG Ratio 34.34

Profitability Ratios

Profit Margin 9.80%
Operating Margin 12.17%
Return on Equity 39.57%
Return on Assets 11.29%

Financial Health

Current Ratio 1.55
Debt to Equity 89.95
Beta 1.12

Per Share Data

EPS (TTM) $6.33
Book Value per Share $17.03
Revenue per Share $65.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rost48.4B23.368.6839.57%9.80%89.95
Tjx Companies 150.2B31.6817.6760.36%8.48%153.62
Lululemon Athletica 23.7B13.445.5342.49%16.82%39.79
Burlington Stores 17.5B34.0312.8044.13%4.88%394.13
Gap 7.8B9.092.3529.16%5.80%165.19
Urban Outfitters 6.8B15.792.7819.55%7.91%46.90

Financial data is updated regularly. All figures are in the company's reporting currency.