
Ross Stores (ROST) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
5.0B
Gross Profit
1.4B
28.16%
Operating Income
606.5M
12.17%
Net Income
479.2M
9.61%
EPS (Diluted)
$1.47
Balance Sheet Metrics
Total Assets
14.3B
Total Liabilities
8.7B
Shareholders Equity
5.6B
Debt to Equity
1.57
Cash Flow Metrics
Operating Cash Flow
270.6M
Free Cash Flow
202.3M
Revenue & Profitability Trend
Ross Stores Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 21.1B | 20.4B | 18.7B | 18.9B | 12.5B |
Cost of Goods Sold | 15.3B | 14.8B | 13.9B | 13.7B | 9.8B |
Gross Profit | 5.9B | 5.6B | 4.7B | 5.2B | 2.7B |
Gross Margin % | 27.8% | 27.4% | 25.4% | 27.5% | 21.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3B | 3.3B | 2.8B | 2.9B | 2.5B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.3B | 3.3B | 2.8B | 2.9B | 2.5B |
Operating Income | 2.6B | 2.3B | 2.0B | 2.3B | 189.7M |
Operating Margin % | 12.2% | 11.3% | 10.6% | 12.3% | 1.5% |
Non-Operating Items | |||||
Interest Income | 235.0M | 238.2M | 77.7M | 833.0K | 4.7M |
Interest Expense | 63.4M | 74.1M | 80.5M | 75.2M | 88.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.8B | 2.5B | 2.0B | 2.3B | 106.3M |
Income Tax | 666.4M | 597.3M | 475.4M | 536.0M | 20.9M |
Effective Tax Rate % | 24.2% | 24.2% | 23.9% | 23.7% | 19.7% |
Net Income | 2.1B | 1.9B | 1.5B | 1.7B | 85.4M |
Net Margin % | 9.9% | 9.2% | 8.1% | 9.1% | 0.7% |
Key Metrics | |||||
EBITDA | 3.3B | 3.0B | 2.5B | 2.7B | 558.6M |
EPS (Basic) | $6.36 | $5.59 | $4.40 | $4.90 | $0.24 |
EPS (Diluted) | $6.32 | $5.56 | $4.38 | $4.87 | $0.24 |
Basic Shares Outstanding | 328593000 | 335187000 | 343452000 | 351496000 | 352392000 |
Diluted Shares Outstanding | 328593000 | 335187000 | 343452000 | 351496000 | 352392000 |
Income Statement Trend
Ross Stores Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.7B | 4.9B | 4.6B | 4.9B | 4.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 144.5M | 130.8M | 145.7M | 119.2M | 115.1M |
Inventory | 2.4B | 2.2B | 2.0B | 2.3B | 1.5B |
Other Current Assets | 219.0M | 202.7M | 183.7M | 169.3M | 249.1M |
Total Current Assets | 7.5B | 7.4B | 6.9B | 7.5B | 6.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.3B | 3.1B | 3.1B | 3.0B | 3.1B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 279.4M | 243.2M | 232.1M | 241.3M | 230.1M |
Total Non-Current Assets | 7.4B | 6.9B | 6.5B | 6.2B | 6.0B |
Total Assets | 14.9B | 14.3B | 13.4B | 13.6B | 12.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1B | 2.0B | 2.0B | 2.4B | 2.3B |
Short-term Debt | 1.4B | 933.3M | 656.0M | 630.5M | 663.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.7B | 4.2B | 3.6B | 4.2B | 4.0B |
Non-Current Liabilities | |||||
Long-term Debt | 4.3B | 4.8B | 5.1B | 5.0B | 5.1B |
Deferred Tax Liabilities | 187.0M | 196.2M | 217.1M | 137.6M | 158.6M |
Other Non-Current Liabilities | 9.8M | 10.8M | 11.2M | 6.8M | 7.2M |
Total Non-Current Liabilities | 4.7B | 5.2B | 5.5B | 5.4B | 5.5B |
Total Liabilities | 9.4B | 9.4B | 9.1B | 9.6B | 9.4B |
Equity | |||||
Common Stock | 3.3M | 3.4M | 3.4M | 3.5M | 3.6M |
Retained Earnings | 4.1B | 3.5B | 3.0B | 2.9B | 2.2B |
Treasury Stock | 719.4M | 633.3M | 584.8M | 535.9M | 478.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.5B | 4.9B | 4.3B | 4.1B | 3.3B |
Key Metrics | |||||
Total Debt | 5.7B | 5.7B | 5.7B | 5.6B | 5.7B |
Working Capital | 2.9B | 3.2B | 3.3B | 3.3B | 2.7B |
Balance Sheet Composition
Ross Stores Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1B | 1.9B | 1.5B | 1.7B | 85.4M |
Depreciation & Amortization | 446.8M | 419.4M | 394.7M | 360.7M | 364.2M |
Stock-Based Compensation | 156.3M | 145.5M | 121.9M | 134.2M | 101.6M |
Working Capital Changes | -238.6M | 72.9M | -452.6M | -449.8M | 1.4B |
Operating Cash Flow | 2.4B | 2.5B | 1.7B | 1.8B | 2.0B |
Investing Activities | |||||
Capital Expenditures | -637.5M | -762.8M | -654.1M | -557.8M | -405.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -637.5M | -762.8M | -654.1M | -557.8M | -405.4M |
Financing Activities | |||||
Share Repurchases | -1.1B | -998.6M | -998.9M | -707.3M | -177.7M |
Dividends Paid | -488.7M | -454.8M | -431.3M | -405.1M | -101.4M |
Debt Issuance | - | - | 0 | 0 | 3.0B |
Debt Repayment | -250.0M | 0 | 0 | -65.0M | -1.6B |
Financing Cash Flow | -1.9B | -1.5B | -1.4B | -1.2B | 872.7M |
Free Cash Flow | 1.6B | 1.8B | 1.0B | 1.2B | 1.8B |
Net Change in Cash | -75.0M | 275.4M | -428.7M | 48.1M | 2.4B |
Cash Flow Trend
Ross Stores Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.36
Forward P/E
22.10
Price to Book
8.68
Price to Sales
2.28
PEG Ratio
34.34
Profitability Ratios
Profit Margin
9.80%
Operating Margin
12.17%
Return on Equity
39.57%
Return on Assets
11.29%
Financial Health
Current Ratio
1.55
Debt to Equity
89.95
Beta
1.12
Per Share Data
EPS (TTM)
$6.33
Book Value per Share
$17.03
Revenue per Share
$65.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rost | 48.4B | 23.36 | 8.68 | 39.57% | 9.80% | 89.95 |
Tjx Companies | 150.2B | 31.68 | 17.67 | 60.36% | 8.48% | 153.62 |
Lululemon Athletica | 23.7B | 13.44 | 5.53 | 42.49% | 16.82% | 39.79 |
Burlington Stores | 17.5B | 34.03 | 12.80 | 44.13% | 4.88% | 394.13 |
Gap | 7.8B | 9.09 | 2.35 | 29.16% | 5.80% | 165.19 |
Urban Outfitters | 6.8B | 15.79 | 2.78 | 19.55% | 7.91% | 46.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.