Burlington Stores (BURL) | Financial Analysis & Statements
Burlington Stores Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
3.6B
Gross Profit
1.6B
43.73%
Operating Income
411.4M
11.28%
Net Income
310.4M
8.51%
EPS (Diluted)
$4.84
Balance Sheet Metrics
Total Assets
9.9B
Total Liabilities
8.1B
Shareholders Equity
1.8B
Debt to Equity
4.49
Cash Flow Metrics
Operating Cash Flow
815.8M
Free Cash Flow
720.5M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Burlington Stores Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11.6B | 10.6B | 9.7B | 8.7B | 9.3B |
| Cost of Goods Sold | 6.5B | 6.0B | 5.6B | 5.2B | 5.4B |
| Gross Profit | 5.1B | 4.6B | 4.1B | 3.5B | 3.9B |
| Gross Margin % | 43.9% | 43.3% | 42.6% | 40.6% | 41.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.8B | 3.5B | 3.3B | 2.9B | 2.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.8B | 3.5B | 3.3B | 2.9B | 2.9B |
| Operating Income | 844.9M | 715.0M | 548.0M | 383.1M | 768.4M |
| Operating Margin % | 7.3% | 6.7% | 5.6% | 4.4% | 8.2% |
| Non-Operating Items | |||||
| Interest Income | 20.9M | - | - | - | - |
| Interest Expense | 71.0M | 69.5M | 78.4M | 66.5M | 67.5M |
| Other Non-Operating Income | 21.3M | 29.3M | -3.9M | -9.2M | -155.6M |
| Pre-tax Income | 816.1M | 674.8M | 465.8M | 307.5M | 545.3M |
| Income Tax | 206.0M | 171.2M | 126.1M | 77.4M | 136.5M |
| Effective Tax Rate % | 25.2% | 25.4% | 27.1% | 25.2% | 25.0% |
| Net Income | 610.2M | 503.6M | 339.6M | 230.1M | 408.8M |
| Net Margin % | 5.3% | 4.7% | 3.5% | 2.6% | 4.4% |
| Key Metrics | |||||
| EBITDA | 1.3B | 1.1B | 896.0M | 680.4M | 1.0B |
| EPS (Basic) | $9.73 | $7.93 | $5.25 | $3.51 | $6.15 |
| EPS (Diluted) | $9.51 | $7.80 | $5.23 | $3.49 | $6.00 |
| Basic Shares Outstanding | 62717720 | 63284385 | 64672000 | 65637000 | 66491555 |
| Diluted Shares Outstanding | 62717720 | 63284385 | 64672000 | 65637000 | 66491555 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Burlington Stores Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 994.7M | 925.4M | 872.6M | 1.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 105.3M | 88.1M | 74.4M | 71.1M | 54.1M |
| Inventory | 1.3B | 1.3B | 1.1B | 1.2B | 1.0B |
| Other Current Assets | 118.4M | 263.1M | 216.2M | 131.7M | 370.5M |
| Total Current Assets | 2.8B | 2.6B | 2.3B | 2.3B | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.6B | 3.4B | 3.1B | 2.9B | 2.6B |
| Goodwill | 332.1M | 332.1M | 332.1M | 332.1M | 332.1M |
| Intangible Assets | 238.0M | 238.0M | 238.0M | 238.0M | 238.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 73.5M | 100.0M | 81.7M | 86.8M | 66.1M |
| Total Non-Current Assets | 7.1B | 6.1B | 5.4B | 5.0B | 4.5B |
| Total Assets | 9.9B | 8.8B | 7.7B | 7.3B | 7.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.0B | 1.0B | 956.4M | 955.8M | 1.1B |
| Short-term Debt | 496.1M | 577.8M | 425.1M | 414.7M | 373.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 734.0M | 656.6M | 647.3M | 541.4M | 493.7M |
| Total Current Liabilities | 2.2B | 2.3B | 2.0B | 1.9B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.5B | 4.8B | 4.4B | 4.3B | 4.1B |
| Deferred Tax Liabilities | 277.8M | 259.3M | 227.6M | 206.0M | 220.0M |
| Other Non-Current Liabilities | 75.7M | 74.4M | 73.8M | 69.4M | 80.9M |
| Total Non-Current Liabilities | 5.9B | 5.1B | 4.7B | 4.6B | 4.4B |
| Total Liabilities | 8.1B | 7.4B | 6.7B | 6.5B | 6.3B |
| Equity | |||||
| Common Stock | 9.0K | 8.0K | 8.0K | 8.0K | 7.0K |
| Retained Earnings | 2.1B | 1.5B | 984.1M | 644.4M | 414.3M |
| Treasury Stock | 2.7B | 2.4B | 2.1B | 1.9B | 1.6B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.4B | 996.9M | 794.9M | 760.4M |
| Key Metrics | |||||
| Total Debt | 6.0B | 5.4B | 4.8B | 4.7B | 4.5B |
| Working Capital | 522.3M | 356.3M | 298.2M | 371.8M | 600.0M |
Balance Sheet Composition
Burlington Stores Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 610.2M | 503.6M | 339.6M | 230.1M | 408.8M |
| Depreciation & Amortization | 417.9M | 347.6M | 307.1M | 270.4M | 249.2M |
| Stock-Based Compensation | 106.7M | 87.6M | 83.9M | 67.5M | 58.5M |
| Working Capital Changes | -73.6M | -79.2M | 152.1M | -254.5M | -91.2M |
| Operating Cash Flow | 1.1B | 895.9M | 908.6M | 315.5M | 725.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -882.3M | -503.7M | -423.1M | -344.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.1B | -882.3M | -503.7M | -423.1M | -344.4M |
| Financing Activities | |||||
| Share Repurchases | -278.4M | -256.3M | -243.2M | -316.9M | -266.6M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 645.0M | 605.8M | 297.1M | 0 | 956.6M |
| Debt Repayment | -322.4M | -302.6M | -396.1M | -87.9M | -1.5B |
| Financing Cash Flow | 36.2M | 56.6M | -337.6M | -412.3M | -817.8M |
| Free Cash Flow | 148.8M | -28.6M | 351.5M | 145.3M | 480.1M |
| Net Change in Cash | 127.8M | 70.2M | 67.2M | -520.0M | -436.5M |
Cash Flow Trend
Burlington Stores Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.48
Forward P/E
25.02
Price to Book
11.56
Price to Sales
1.83
PEG Ratio
1.73
Profitability Ratios
Profit Margin
5.28%
Operating Margin
11.66%
Return on Equity
38.40%
Return on Assets
5.78%
Financial Health
Current Ratio
1.23
Debt to Equity
332.46
Beta
1.62
Per Share Data
EPS (TTM)
$9.50
Book Value per Share
$29.15
Revenue per Share
$183.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BURL | 20.7B | 35.48 | 11.56 | 38.40% | 5.28% | 332.46 |
| Tjx Companies | 175.8B | 32.45 | 17.20 | 59.13% | 9.10% | 132.38 |
| Ross Stores | 73.2B | 34.38 | 11.82 | 36.68% | 9.43% | 84.24 |
| Lululemon Athletica | 16.6B | 12.58 | 3.91 | 34.01% | 14.22% | 36.25 |
| Gap | 9.5B | 13.64 | 3.30 | 19.34% | 38.79% | 1.88 |
| Gap | 9.4B | 12.17 | 2.54 | 23.10% | 5.31% | 147.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.






