Sana Biotechnology (SANA) | Financial Analysis & Statements
Sana Biotechnology Inc. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Operating Income
-61.2M
Net Income
-58.8M
EPS (Diluted)
$-0.21
Balance Sheet Metrics
Total Assets
416.9M
Total Liabilities
256.0M
Shareholders Equity
160.9M
Debt to Equity
1.59
Cash Flow Metrics
Operating Cash Flow
-37.7M
Free Cash Flow
-33.5M
Revenue & Profitability Trend
Sana Biotechnology Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 161.4M | 208.7M | 219.8M | 201.0M | 306.5M |
| Selling, General & Administrative | 44.3M | 64.0M | 73.3M | 71.6M | 50.4M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 205.7M | 272.7M | 293.1M | 272.6M | 356.9M |
| Operating Income | -205.7M | -272.7M | -293.1M | -272.6M | -356.9M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 3.8M | 10.5M | 9.9M | 3.8M | 676.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | -42.3M | -4.5M | -52.0K | -674.0K | 305.0K |
| Pre-tax Income | -244.2M | -266.8M | -283.3M | -269.5M | -355.9M |
| Income Tax | - | - | - | - | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -244.2M | -266.8M | -283.3M | -269.5M | -355.9M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -148.3M | -255.3M | -268.6M | -256.9M | -345.8M |
| EPS (Basic) | - | $-1.16 | $-1.46 | $-1.43 | $-2.14 |
| EPS (Diluted) | - | $-1.16 | $-1.46 | $-1.43 | $-2.14 |
| Basic Shares Outstanding | - | 230891000 | 194541000 | 188344000 | 166433000 |
| Diluted Shares Outstanding | - | 230891000 | 194541000 | 188344000 | 166433000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sana Biotechnology Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 71.9M | 127.6M | 133.5M | 176.8M | 253.0M |
| Short-term Investments | 66.5M | 24.9M | 71.7M | 247.2M | 298.0M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 6.1M | 4.5M | 4.5M | 14.4M | 7.1M |
| Total Current Assets | 148.7M | 160.8M | 213.5M | 444.4M | 558.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 76.8M | 110.9M | 126.5M | 154.3M | 144.0M |
| Goodwill | 340.4M | 340.4M | 340.4M | 340.4M | 340.4M |
| Intangible Assets | 59.2M | 59.2M | 59.2M | 59.2M | 59.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.2M | 5.1M | 6.4M | 9.0M | 13.8M |
| Total Non-Current Assets | 268.2M | 340.2M | 351.8M | 378.3M | 571.3M |
| Total Assets | 416.9M | 501.0M | 565.3M | 822.7M | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.7M | 5.2M | 4.1M | 2.9M | 2.2M |
| Short-term Debt | 14.9M | 12.5M | 13.2M | 12.4M | 9.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 40.2M | - | - | 55.3M | 56.4M |
| Total Current Liabilities | 78.7M | 45.4M | 64.5M | 111.5M | 99.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 63.9M | 81.7M | 90.9M | 95.9M | 101.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 113.4M | 123.4M | 122.4M | 116.0M | 199.9M |
| Total Non-Current Liabilities | 177.3M | 205.1M | 213.3M | 211.9M | 301.7M |
| Total Liabilities | 256.0M | 250.5M | 277.8M | 323.4M | 400.9M |
| Equity | |||||
| Common Stock | 27.0K | 22.0K | 20.0K | 19.0K | 18.0K |
| Retained Earnings | -1.8B | -1.6B | -1.3B | -1.1B | -785.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 160.9M | 250.5M | 287.5M | 499.3M | 728.5M |
| Key Metrics | |||||
| Total Debt | 78.9M | 94.2M | 104.1M | 108.3M | 110.9M |
| Working Capital | 70.0M | 115.4M | 149.0M | 332.9M | 458.9M |
Balance Sheet Composition
Sana Biotechnology Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -244.2M | -266.8M | -283.3M | -269.5M | -355.9M |
| Depreciation & Amortization | 12.8M | 17.4M | 24.6M | 15.6M | 11.1M |
| Stock-Based Compensation | 25.5M | 37.7M | 35.5M | 38.3M | 22.4M |
| Working Capital Changes | -6.5M | 10.7M | 12.0M | 2.6M | 4.8M |
| Operating Cash Flow | -184.9M | -211.2M | -260.2M | -295.0M | -256.0M |
| Investing Activities | |||||
| Capital Expenditures | -938.0K | -33.4M | -20.0M | -20.9M | -29.9M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -87.3M | -226.1M | -157.7M | -78.7M | -491.4M |
| Investment Sales | 46.6M | 276.9M | 349.8M | 310.1M | 280.0M |
| Investing Cash Flow | -40.2M | 17.5M | 172.0M | 210.6M | -245.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 126.4M | 7.7M | - | - | - |
| Debt Repayment | -347.0K | - | - | - | - |
| Financing Cash Flow | 126.1M | 188.7M | 31.6M | 4.9M | 631.8M |
| Free Cash Flow | -144.8M | -256.6M | -273.6M | -310.9M | -280.9M |
| Net Change in Cash | -99.0M | -5.1M | -56.5M | -79.5M | 129.9M |
Cash Flow Trend
Sana Biotechnology Key Financial Ratios
Valuation Ratios
Forward P/E
-6.35
Price to Book
5.60
PEG Ratio
-6.35
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-118.70%
Return on Assets
-26.00%
Financial Health
Current Ratio
1.89
Debt to Equity
53.62
Beta
2.06
Per Share Data
EPS (TTM)
$-0.96
Book Value per Share
$0.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANA | 878.0M | - | 5.60 | -118.70% | 0.00% | 53.62 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Capricor | 2.0B | -15.61 | 6.62 | -46.56% | 0.00% | 4.75 |
| Zymeworks | 2.0B | 3.79 | 7.32 | -26.72% | -76.56% | 6.80 |
| Taysha Gene | 1.8B | 2.53 | 7.39 | -68.45% | 0.00% | 28.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






