
Sanmina (SANM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.0B
Gross Profit
176.2M
8.88%
Operating Income
92.6M
4.67%
Net Income
70.5M
3.55%
EPS (Diluted)
$1.16
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
2.6B
Shareholders Equity
2.4B
Debt to Equity
1.07
Cash Flow Metrics
Operating Cash Flow
127.4M
Free Cash Flow
126.1M
Revenue & Profitability Trend
Sanmina Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.6B | 8.9B | 7.9B | 6.7B | 7.0B |
Cost of Goods Sold | 6.9B | 8.2B | 7.3B | 6.2B | 6.4B |
Gross Profit | 640.4M | 743.2M | 622.2M | 526.4M | 517.2M |
Gross Margin % | 8.5% | 8.3% | 7.9% | 7.8% | 7.4% |
Operating Expenses | |||||
Research & Development | 28.5M | 26.4M | 21.3M | 20.9M | 22.6M |
Selling, General & Administrative | 266.2M | 255.1M | 244.6M | 234.5M | 240.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 294.7M | 281.5M | 265.9M | 255.4M | 263.5M |
Operating Income | 345.7M | 461.7M | 356.3M | 271.0M | 253.7M |
Operating Margin % | 4.6% | 5.2% | 4.5% | 4.0% | 3.6% |
Non-Operating Items | |||||
Interest Income | 12.4M | 13.6M | 1.6M | 925.0K | 2.3M |
Interest Expense | 29.2M | 36.3M | 22.5M | 19.6M | 28.9M |
Other Non-Operating Income | -11.4M | -26.2M | -33.1M | 29.3M | -34.9M |
Pre-tax Income | 317.5M | 412.8M | 302.3M | 281.6M | 192.2M |
Income Tax | 79.8M | 85.3M | 61.9M | 32.1M | 59.0M |
Effective Tax Rate % | 25.1% | 20.7% | 20.5% | 11.4% | 30.7% |
Net Income | 237.8M | 327.5M | 240.4M | 249.5M | 133.2M |
Net Margin % | 3.1% | 3.7% | 3.0% | 3.7% | 1.9% |
Key Metrics | |||||
EBITDA | 479.4M | 573.4M | 440.4M | 425.9M | 369.9M |
EPS (Basic) | $4.00 | $5.36 | $4.18 | $4.12 | $2.02 |
EPS (Diluted) | $3.91 | $5.18 | $4.06 | $4.01 | $1.97 |
Basic Shares Outstanding | 55592000 | 57847000 | 61310000 | 67329000 | 69041000 |
Diluted Shares Outstanding | 55592000 | 57847000 | 61310000 | 67329000 | 69041000 |
Income Statement Trend
Sanmina Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 625.9M | 667.6M | 529.9M | 650.0M | 480.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.3B | 1.2B | 1.1B | 1.2B | 1.0B |
Inventory | 1.4B | 1.5B | 1.7B | 1.0B | 861.3M |
Other Current Assets | 79.3M | 58.2M | 62.0M | 54.0M | 37.7M |
Total Current Assets | 3.9B | 3.9B | 3.9B | 3.3B | 2.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 336.3M | 361.6M | 369.7M | 399.2M | 394.0M |
Total Non-Current Assets | 952.4M | 994.4M | 944.9M | 932.2M | 953.2M |
Total Assets | 4.8B | 4.9B | 4.8B | 4.2B | 3.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4B | 1.6B | 2.0B | 1.5B | 1.2B |
Short-term Debt | 17.5M | 25.9M | 17.5M | 18.8M | 18.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.9B | 2.0B | 2.5B | 1.8B | 1.5B |
Non-Current Liabilities | |||||
Long-term Debt | 299.8M | 312.3M | 329.2M | 311.6M | 329.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 220.8M | 209.7M | 215.3M | 253.5M | 290.9M |
Total Non-Current Liabilities | 520.7M | 522.0M | 544.6M | 565.1M | 620.2M |
Total Liabilities | 2.5B | 2.6B | 3.0B | 2.4B | 2.1B |
Equity | |||||
Common Stock | 539.0K | 568.0K | 574.0K | 643.0K | 650.0K |
Retained Earnings | -2.7B | -2.9B | -3.2B | -3.5B | -3.7B |
Treasury Stock | 1.7B | 1.5B | 1.4B | 1.0B | 983.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 2.3B | 1.8B | 1.9B | 1.6B |
Key Metrics | |||||
Total Debt | 317.3M | 338.3M | 346.7M | 330.3M | 348.0M |
Working Capital | 1.9B | 1.8B | 1.4B | 1.5B | 1.3B |
Balance Sheet Composition
Sanmina Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 237.8M | 327.5M | 240.4M | 249.5M | 133.2M |
Depreciation & Amortization | 122.4M | 118.2M | 108.8M | 109.7M | 114.2M |
Stock-Based Compensation | 57.4M | 50.4M | 39.6M | 35.0M | 26.2M |
Working Capital Changes | -118.6M | -267.5M | -238.2M | -4.8M | 9.3M |
Operating Cash Flow | 328.3M | 259.2M | 188.6M | 416.4M | 294.4M |
Investing Activities | |||||
Capital Expenditures | -109.2M | -190.0M | -130.2M | -72.2M | -64.4M |
Acquisitions | - | 0 | 0 | -21.4M | 0 |
Investment Purchases | -5.2M | -2.5M | -2.0M | -2.7M | -30.0M |
Investment Sales | - | - | 0 | 0 | 30.0M |
Investing Cash Flow | -114.4M | -192.5M | -132.2M | -96.3M | -64.4M |
Financing Activities | |||||
Share Repurchases | -254.3M | -107.1M | -331.1M | -64.1M | -179.0M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 346.7M | 0 | 0 |
Debt Repayment | -2.1B | -3.0B | -2.2B | -418.4M | -1.9B |
Financing Cash Flow | -2.4B | -2.9B | -2.2B | -476.9M | -2.1B |
Free Cash Flow | 229.0M | 43.8M | 192.2M | 265.0M | 234.6M |
Net Change in Cash | -2.2B | -2.8B | -2.1B | -156.8M | -1.9B |
Cash Flow Trend
Sanmina Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.73
Forward P/E
17.42
Price to Book
2.68
Price to Sales
0.76
PEG Ratio
0.66
Profitability Ratios
Profit Margin
3.22%
Operating Margin
5.07%
Return on Equity
11.70%
Return on Assets
4.79%
Financial Health
Current Ratio
1.91
Debt to Equity
14.73
Beta
1.14
Per Share Data
EPS (TTM)
$4.67
Book Value per Share
$43.05
Revenue per Share
$148.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sanm | 6.2B | 24.73 | 2.68 | 11.70% | 3.22% | 14.73 |
Amphenol | 133.5B | 43.40 | 11.58 | 31.05% | 16.90% | 69.51 |
TE Connectivity | 59.2B | 41.13 | 4.79 | 11.51% | 8.77% | 48.36 |
Universal Display | 6.8B | 27.97 | 3.96 | 15.09% | 36.95% | 1.27 |
Littelfuse | 6.5B | 61.01 | 2.51 | 4.23% | 4.73% | 34.50 |
TTM Technologies | 4.2B | 45.82 | 2.57 | 5.89% | 3.52% | 62.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.