Sanmina Corporation | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.0B
Gross Profit 176.2M 8.88%
Operating Income 92.6M 4.67%
Net Income 70.5M 3.55%
EPS (Diluted) $1.16

Balance Sheet Metrics

Total Assets 5.0B
Total Liabilities 2.6B
Shareholders Equity 2.4B
Debt to Equity 1.07

Cash Flow Metrics

Operating Cash Flow 127.4M
Free Cash Flow 126.1M

Revenue & Profitability Trend

Sanmina Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.6B8.9B7.9B6.7B7.0B
Cost of Goods Sold i6.9B8.2B7.3B6.2B6.4B
Gross Profit i640.4M743.2M622.2M526.4M517.2M
Gross Margin % i8.5%8.3%7.9%7.8%7.4%
Operating Expenses
Research & Development i28.5M26.4M21.3M20.9M22.6M
Selling, General & Administrative i266.2M255.1M244.6M234.5M240.9M
Other Operating Expenses i-----
Total Operating Expenses i294.7M281.5M265.9M255.4M263.5M
Operating Income i345.7M461.7M356.3M271.0M253.7M
Operating Margin % i4.6%5.2%4.5%4.0%3.6%
Non-Operating Items
Interest Income i12.4M13.6M1.6M925.0K2.3M
Interest Expense i29.2M36.3M22.5M19.6M28.9M
Other Non-Operating Income-11.4M-26.2M-33.1M29.3M-34.9M
Pre-tax Income i317.5M412.8M302.3M281.6M192.2M
Income Tax i79.8M85.3M61.9M32.1M59.0M
Effective Tax Rate % i25.1%20.7%20.5%11.4%30.7%
Net Income i237.8M327.5M240.4M249.5M133.2M
Net Margin % i3.1%3.7%3.0%3.7%1.9%
Key Metrics
EBITDA i479.4M573.4M440.4M425.9M369.9M
EPS (Basic) i$4.00$5.36$4.18$4.12$2.02
EPS (Diluted) i$3.91$5.18$4.06$4.01$1.97
Basic Shares Outstanding i5559200057847000613100006732900069041000
Diluted Shares Outstanding i5559200057847000613100006732900069041000

Income Statement Trend

Sanmina Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i625.9M667.6M529.9M650.0M480.5M
Short-term Investments i-----
Accounts Receivable i1.3B1.2B1.1B1.2B1.0B
Inventory i1.4B1.5B1.7B1.0B861.3M
Other Current Assets79.3M58.2M62.0M54.0M37.7M
Total Current Assets i3.9B3.9B3.9B3.3B2.8B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets336.3M361.6M369.7M399.2M394.0M
Total Non-Current Assets i952.4M994.4M944.9M932.2M953.2M
Total Assets i4.8B4.9B4.8B4.2B3.8B
Liabilities
Current Liabilities
Accounts Payable i1.4B1.6B2.0B1.5B1.2B
Short-term Debt i17.5M25.9M17.5M18.8M18.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.9B2.0B2.5B1.8B1.5B
Non-Current Liabilities
Long-term Debt i299.8M312.3M329.2M311.6M329.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities220.8M209.7M215.3M253.5M290.9M
Total Non-Current Liabilities i520.7M522.0M544.6M565.1M620.2M
Total Liabilities i2.5B2.6B3.0B2.4B2.1B
Equity
Common Stock i539.0K568.0K574.0K643.0K650.0K
Retained Earnings i-2.7B-2.9B-3.2B-3.5B-3.7B
Treasury Stock i1.7B1.5B1.4B1.0B983.1M
Other Equity-----
Total Shareholders Equity i2.4B2.3B1.8B1.9B1.6B
Key Metrics
Total Debt i317.3M338.3M346.7M330.3M348.0M
Working Capital i1.9B1.8B1.4B1.5B1.3B

Balance Sheet Composition

Sanmina Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i237.8M327.5M240.4M249.5M133.2M
Depreciation & Amortization i122.4M118.2M108.8M109.7M114.2M
Stock-Based Compensation i57.4M50.4M39.6M35.0M26.2M
Working Capital Changes i-118.6M-267.5M-238.2M-4.8M9.3M
Operating Cash Flow i328.3M259.2M188.6M416.4M294.4M
Investing Activities
Capital Expenditures i-109.2M-190.0M-130.2M-72.2M-64.4M
Acquisitions i-00-21.4M0
Investment Purchases i-5.2M-2.5M-2.0M-2.7M-30.0M
Investment Sales i--0030.0M
Investing Cash Flow i-114.4M-192.5M-132.2M-96.3M-64.4M
Financing Activities
Share Repurchases i-254.3M-107.1M-331.1M-64.1M-179.0M
Dividends Paid i-----
Debt Issuance i00346.7M00
Debt Repayment i-2.1B-3.0B-2.2B-418.4M-1.9B
Financing Cash Flow i-2.4B-2.9B-2.2B-476.9M-2.1B
Free Cash Flow i229.0M43.8M192.2M265.0M234.6M
Net Change in Cash i-2.2B-2.8B-2.1B-156.8M-1.9B

Cash Flow Trend

Sanmina Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.73
Forward P/E 17.42
Price to Book 2.68
Price to Sales 0.76
PEG Ratio 0.66

Profitability Ratios

Profit Margin 3.22%
Operating Margin 5.07%
Return on Equity 11.70%
Return on Assets 4.79%

Financial Health

Current Ratio 1.91
Debt to Equity 14.73
Beta 1.14

Per Share Data

EPS (TTM) $4.67
Book Value per Share $43.05
Revenue per Share $148.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sanm6.2B24.732.6811.70%3.22%14.73
Amphenol 133.5B43.4011.5831.05%16.90%69.51
TE Connectivity 59.2B41.134.7911.51%8.77%48.36
Universal Display 6.8B27.973.9615.09%36.95%1.27
Littelfuse 6.5B61.012.514.23%4.73%34.50
TTM Technologies 4.2B45.822.575.89%3.52%62.78

Financial data is updated regularly. All figures are in the company's reporting currency.