TTM Technologies (TTMI) | Financial Analysis & Statements
TTM Technologies, Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
774.3M
Gross Profit
165.9M
21.42%
Operating Income
81.0M
10.46%
Net Income
50.7M
6.55%
EPS (Diluted)
$0.48
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
2.1B
Shareholders Equity
1.8B
Debt to Equity
1.18
Cash Flow Metrics
Operating Cash Flow
72.7M
Free Cash Flow
-6.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TTM Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 2.4B | 2.2B | 2.5B | 2.2B |
| Cost of Goods Sold | 2.3B | 2.0B | 1.8B | 2.0B | 1.9B |
| Gross Profit | 601.7M | 477.4M | 413.3M | 458.0M | 372.0M |
| Gross Margin % | 20.7% | 19.5% | 18.5% | 18.4% | 16.5% |
| Operating Expenses | |||||
| Research & Development | 29.0M | 31.8M | 27.3M | 24.8M | 18.1M |
| Selling, General & Administrative | 277.6M | 250.1M | 226.6M | 233.4M | 187.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 306.6M | 282.0M | 253.8M | 258.2M | 206.0M |
| Operating Income | 267.5M | 159.8M | 110.8M | 162.7M | 130.2M |
| Operating Margin % | 9.2% | 6.5% | 5.0% | 6.5% | 5.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 45.3M | 47.5M | 48.1M | 45.5M | 45.5M |
| Other Non-Operating Income | -11.9M | -28.4M | -62.3M | 65.7M | -14.7M |
| Pre-tax Income | 210.3M | 83.9M | 297.0K | 182.9M | 70.1M |
| Income Tax | 32.9M | 27.6M | 19.0M | 88.3M | 15.6M |
| Effective Tax Rate % | 15.6% | 32.9% | 6,402.4% | 48.3% | 22.3% |
| Net Income | 177.4M | 56.3M | -18.7M | 94.6M | 54.4M |
| Net Margin % | 6.1% | 2.3% | -0.8% | 3.8% | 2.4% |
| Key Metrics | |||||
| EBITDA | 405.7M | 325.4M | 277.5M | 314.6M | 262.3M |
| EPS (Basic) | $1.73 | $0.55 | $-0.18 | $0.93 | $0.51 |
| EPS (Diluted) | $1.68 | $0.54 | $-0.18 | $0.91 | $0.50 |
| Basic Shares Outstanding | 102598000 | 101781000 | 102744000 | 102074000 | 106314000 |
| Diluted Shares Outstanding | 102598000 | 101781000 | 102744000 | 102074000 | 106314000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TTM Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 501.2M | 503.9M | 450.2M | 402.7M | 537.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 563.7M | 448.6M | 413.6M | 473.2M | 386.3M |
| Inventory | 250.1M | 225.0M | 213.1M | 170.6M | 127.6M |
| Other Current Assets | 72.4M | 47.8M | 54.1M | 41.4M | 30.9M |
| Total Current Assets | 1.9B | 1.6B | 1.4B | 1.5B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 80.9M | 78.3M | 86.3M | 18.9M | 20.8M |
| Goodwill | 1.5B | 1.5B | 1.6B | 1.8B | 1.5B |
| Intangible Assets | 154.9M | 191.8M | 236.7M | 288.0M | 239.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 68.2M | 55.6M | 60.6M | 39.0M | 54.3M |
| Total Non-Current Assets | 2.0B | 1.9B | 1.9B | 1.8B | 1.6B |
| Total Assets | 3.8B | 3.5B | 3.3B | 3.3B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 543.5M | 406.2M | 334.6M | 361.8M | 361.5M |
| Short-term Debt | 12.7M | 11.4M | 11.9M | 57.4M | 6.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 58.6M | 54.2M | 58.5M | 63.0M | 56.2M |
| Total Current Liabilities | 962.2M | 809.1M | 704.0M | 761.3M | 558.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 1.0B | 1.0B | 905.2M | 957.4M |
| Deferred Tax Liabilities | 46.3M | 41.4M | 44.2M | 54.3M | 28.4M |
| Other Non-Current Liabilities | 30.4M | 26.0M | 24.3M | 26.0M | 21.0M |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.1B | 1.0B | 1.0B |
| Total Liabilities | 2.1B | 1.9B | 1.8B | 1.8B | 1.6B |
| Equity | |||||
| Common Stock | 115.0K | 113.0K | 111.0K | 110.0K | 108.0K |
| Retained Earnings | 1.0B | 838.4M | 782.1M | 800.8M | 706.3M |
| Treasury Stock | 174.7M | 157.6M | 123.1M | 98.7M | 63.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.6B | 1.5B | 1.5B | 1.5B |
| Key Metrics | |||||
| Total Debt | 1.0B | 1.0B | 1.0B | 962.6M | 963.7M |
| Working Capital | 893.2M | 797.7M | 725.7M | 731.7M | 849.3M |
Balance Sheet Composition
TTM Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 177.4M | 56.3M | -18.7M | 94.6M | 54.4M |
| Depreciation & Amortization | 147.2M | 150.1M | 160.7M | 133.9M | 127.3M |
| Stock-Based Compensation | 41.7M | 29.8M | 22.9M | 19.5M | 17.7M |
| Working Capital Changes | -86.8M | -37.2M | 10.5M | 18.4M | -27.4M |
| Operating Cash Flow | 290.3M | 197.4M | 165.8M | 324.7M | 174.3M |
| Investing Activities | |||||
| Capital Expenditures | -291.8M | -146.1M | -98.0M | -96.9M | -80.5M |
| Acquisitions | 0 | 0 | 6.0M | -298.3M | -3.2M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -273.9M | -146.2M | -92.0M | -395.5M | -84.1M |
| Financing Activities | |||||
| Share Repurchases | -17.9M | -34.5M | -24.4M | -35.4M | -64.7M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 8.4M | 284.8M | 50.0M | 500.0M |
| Debt Repayment | - | -9.6M | -291.6M | -50.0M | -425.8M |
| Financing Cash Flow | -17.4M | -36.8M | -47.7M | -10.4M | -4.0M |
| Free Cash Flow | -683.0K | 51.2M | 27.0M | 170.0M | 94.7M |
| Net Change in Cash | -969.0K | 14.4M | 26.1M | -81.2M | 86.1M |
Cash Flow Trend
TTM Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
79.15
Forward P/E
29.21
Price to Book
7.80
Price to Sales
4.75
PEG Ratio
0.09
Profitability Ratios
Profit Margin
6.11%
Operating Margin
10.46%
Return on Equity
10.67%
Return on Assets
4.57%
Financial Health
Current Ratio
1.93
Debt to Equity
58.42
Beta
1.76
Per Share Data
EPS (TTM)
$1.68
Book Value per Share
$17.05
Revenue per Share
$28.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TTMI | 15.5B | 79.15 | 7.80 | 10.67% | 6.11% | 58.42 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| TE Connectivity | 63.9B | 22.22 | 4.92 | 22.72% | 15.54% | 42.26 |
| Celestica | 45.1B | 56.21 | 20.90 | 40.49% | 6.72% | 41.44 |
| Jabil | 35.7B | 45.56 | 26.65 | 59.70% | 2.48% | 328.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






