Littelfuse (LFUS) | Financial Analysis & Statements
Littelfuse Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
593.9M
Gross Profit
225.7M
38.01%
Operating Income
84.1M
14.16%
Net Income
-242.1M
-40.77%
EPS (Diluted)
$-9.72
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
1.5B
Shareholders Equity
2.4B
Debt to Equity
0.63
Cash Flow Metrics
Operating Cash Flow
-165.3M
Free Cash Flow
119.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Littelfuse Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.4B | 2.2B | 2.4B | 2.5B | 2.1B |
| Cost of Goods Sold | 1.5B | 1.4B | 1.5B | 1.5B | 1.3B |
| Gross Profit | 906.0M | 787.5M | 900.2M | 1.0B | 771.9M |
| Gross Margin % | 38.0% | 35.9% | 38.1% | 40.1% | 37.1% |
| Operating Expenses | |||||
| Research & Development | 106.9M | 107.8M | 102.4M | 95.6M | 65.9M |
| Selling, General & Administrative | 381.8M | 350.4M | 354.7M | 344.8M | 275.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 488.7M | 458.2M | 457.1M | 440.4M | 341.4M |
| Operating Income | 357.6M | 267.2M | 377.4M | 510.8M | 387.8M |
| Operating Margin % | 15.0% | 12.2% | 16.0% | 20.3% | 18.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 34.3M | 38.7M | 39.9M | 26.2M | 18.5M |
| Other Non-Operating Income | -319.7M | -76.6M | -8.9M | -41.5M | -28.2M |
| Pre-tax Income | 3.6M | 151.9M | 328.6M | 443.0M | 341.0M |
| Income Tax | 75.3M | 51.7M | 69.1M | 69.7M | 57.2M |
| Effective Tax Rate % | 2,087.8% | 34.0% | 21.0% | 15.7% | 16.8% |
| Net Income | -71.7M | 100.2M | 259.5M | 373.3M | 283.8M |
| Net Margin % | -3.0% | 4.6% | 11.0% | 14.8% | 13.6% |
| Key Metrics | |||||
| EBITDA | 509.2M | 420.2M | 534.7M | 624.3M | 477.5M |
| EPS (Basic) | $-2.89 | $4.55 | $10.44 | $15.09 | $11.54 |
| EPS (Diluted) | $-2.89 | $4.51 | $10.34 | $14.94 | $11.38 |
| Basic Shares Outstanding | 24817000 | 24821000 | 24854000 | 24734000 | 24603000 |
| Diluted Shares Outstanding | 24817000 | 24821000 | 24854000 | 24734000 | 24603000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Littelfuse Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 563.4M | 724.9M | 555.5M | 562.6M | 478.5M |
| Short-term Investments | 287.0K | 976.0K | 235.0K | 84.0K | 28.0K |
| Accounts Receivable | 363.2M | 294.4M | 287.0M | 306.6M | 275.2M |
| Inventory | 416.5M | 416.3M | 474.6M | 547.7M | 445.7M |
| Other Current Assets | 85.8M | 103.7M | 82.5M | 87.6M | 68.8M |
| Total Current Assets | 1.4B | 1.6B | 1.4B | 1.5B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 86.3M | 72.2M | 62.4M | 57.4M | 29.6M |
| Goodwill | 3.0B | 2.9B | 3.2B | 3.0B | 2.3B |
| Intangible Assets | 594.9M | 482.1M | 606.1M | 594.0M | 407.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 68.2M | 56.6M | 90.2M | 48.4M | 37.9M |
| Total Non-Current Assets | 2.5B | 2.3B | 2.6B | 2.4B | 1.9B |
| Total Assets | 4.0B | 3.9B | 4.0B | 3.9B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 211.1M | 188.4M | 173.5M | 208.6M | 222.0M |
| Short-term Debt | 107.7M | 81.5M | 26.1M | 147.7M | 34.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 4.1M | - | - | - |
| Total Current Liabilities | 532.8M | 433.9M | 375.5M | 572.3M | 434.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 778.2M | 849.1M | 907.4M | 912.3M | 634.2M |
| Deferred Tax Liabilities | 102.3M | 95.5M | 110.8M | 100.2M | 81.3M |
| Other Non-Current Liabilities | 78.8M | 69.8M | 86.7M | 79.5M | 71.0M |
| Total Non-Current Liabilities | 998.0M | 1.0B | 1.1B | 1.1B | 823.6M |
| Total Liabilities | 1.5B | 1.5B | 1.5B | 1.7B | 1.3B |
| Equity | |||||
| Common Stock | 264.0K | 262.0K | 262.0K | 261.0K | 260.0K |
| Retained Earnings | 1.7B | 1.8B | 1.8B | 1.6B | 1.3B |
| Treasury Stock | 338.7M | 305.4M | 259.3M | 252.9M | 248.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.4B | 2.5B | 2.2B | 1.9B |
| Key Metrics | |||||
| Total Debt | 885.8M | 930.6M | 933.5M | 1.1B | 668.2M |
| Working Capital | 902.6M | 1.1B | 1.0B | 939.5M | 835.6M |
Balance Sheet Composition
Littelfuse Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -71.7M | 100.2M | 259.5M | 373.3M | 283.8M |
| Depreciation & Amortization | 134.7M | 130.5M | 137.4M | 120.7M | 98.6M |
| Stock-Based Compensation | 27.3M | 26.0M | 23.9M | 23.6M | 19.6M |
| Working Capital Changes | 15.1M | 48.1M | 70.7M | -131.0M | -74.3M |
| Operating Cash Flow | 116.3M | 292.0M | 498.8M | 412.6M | 345.8M |
| Investing Activities | |||||
| Capital Expenditures | -61.8M | -65.0M | -85.4M | -103.7M | -75.1M |
| Acquisitions | -407.7M | 0 | -198.8M | -532.7M | -423.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -468.9M | -65.8M | -284.3M | -636.4M | -499.2M |
| Financing Activities | |||||
| Share Repurchases | -27.6M | -40.9M | - | 0 | 0 |
| Dividends Paid | -72.0M | -67.1M | -62.2M | -55.9M | -49.7M |
| Debt Issuance | - | 0 | 0 | 400.0M | 0 |
| Debt Repayment | -67.8M | -10.2M | -131.5M | -30.3M | -32.6M |
| Financing Cash Flow | -171.9M | -118.1M | -193.7M | 311.1M | -82.3M |
| Free Cash Flow | 366.1M | 291.7M | 371.2M | 315.4M | 282.8M |
| Net Change in Cash | -524.5M | 108.1M | 20.9M | 87.3M | -235.7M |
Cash Flow Trend
Littelfuse Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
62.48
Forward P/E
25.90
Price to Book
4.13
Price to Sales
4.24
PEG Ratio
0.12
Profitability Ratios
Profit Margin
-3.01%
Operating Margin
14.75%
Return on Equity
-2.96%
Return on Assets
5.71%
Financial Health
Current Ratio
2.69
Debt to Equity
36.51
Beta
1.39
Per Share Data
EPS (TTM)
$-2.88
Book Value per Share
$97.33
Revenue per Share
$96.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LFUS | 10.1B | 62.48 | 4.13 | -2.96% | -3.01% | 36.51 |
| Amphenol | 184.1B | 45.23 | 13.78 | 36.85% | 18.49% | 118.94 |
| Corning | 145.6B | 89.92 | 12.01 | 14.90% | 10.21% | 76.19 |
| TE Connectivity | 63.9B | 22.22 | 4.92 | 22.72% | 15.54% | 42.26 |
| Celestica | 45.1B | 56.21 | 20.90 | 40.49% | 6.72% | 41.44 |
| Jabil | 35.7B | 45.56 | 26.65 | 59.70% | 2.48% | 328.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






