
Sandy Spring (SASR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
105.5M
Net Income
-39.5M
-37.39%
Balance Sheet Metrics
Shareholders Equity
1.6B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
-34.4M
Free Cash Flow
27.2M
Revenue & Profitability Trend
Sandy Spring Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 404.2M | 419.3M | 495.3M | 523.9M | 463.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 178.7M | 176.8M | 170.4M | 166.4M | 144.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 178.7M | 176.8M | 170.4M | 166.4M | 144.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 49.0M | 164.1M | 222.4M | 311.7M | 124.4M |
Income Tax | 29.0M | 41.3M | 56.1M | 76.6M | 27.5M |
Effective Tax Rate % | 59.3% | 25.2% | 25.2% | 24.6% | 22.1% |
Net Income | 19.9M | 122.8M | 166.3M | 235.1M | 97.0M |
Net Margin % | 4.9% | 29.3% | 33.6% | 44.9% | 20.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.44 | $2.74 | $3.69 | $5.00 | $2.19 |
EPS (Diluted) | $0.44 | $2.73 | $3.68 | $4.98 | $2.18 |
Basic Shares Outstanding | 45068000 | 44825000 | 45067480 | 47021400 | 44270776 |
Diluted Shares Outstanding | 45068000 | 44825000 | 45067480 | 47021400 | 44270776 |
Income Statement Trend
Sandy Spring Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 519.0M | 545.7M | 192.0M | 419.7M | 296.7M |
Short-term Investments | 1.1B | 1.1B | 1.2B | 1.5B | 1.3B |
Accounts Receivable | 45.6M | 46.6M | 41.2M | 34.3M | 46.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 50.0M | 58.5M | 58.5M | 48.9M | 49.6M |
Goodwill | 648.8M | 755.2M | 753.8M | 766.4M | 773.0M |
Intangible Assets | 30.7M | 28.3M | 26.9M | 25.9M | 32.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | - | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 153.8M | 132.5M | 146.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 621.4M | 920.8M | 920.2M | 172.7M | 606.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | - | - | - | - | - |
Equity | |||||
Common Stock | 45.1M | 44.9M | 44.7M | 45.1M | 47.1M |
Retained Earnings | 856.6M | 898.3M | 836.8M | 732.0M | 557.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
Key Metrics | |||||
Total Debt | 621.4M | 920.8M | 920.2M | 172.7M | 606.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Sandy Spring Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.9M | 122.8M | 166.3M | 235.1M | 97.0M |
Depreciation & Amortization | 26.3M | 22.0M | 11.9M | 14.5M | 19.9M |
Stock-Based Compensation | 9.0M | 7.6M | 7.9M | 5.3M | 3.8M |
Working Capital Changes | -8.4M | -11.9M | -11.6M | -23.4M | -14.0M |
Operating Cash Flow | 38.8M | 154.6M | 196.9M | 316.3M | 88.6M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -5.0M |
Acquisitions | 0 | 0 | 23.8M | 0 | 53.5M |
Investment Purchases | -259.4M | -24.1M | -497.8M | -933.5M | -637.3M |
Investment Sales | 259.9M | 185.3M | 290.1M | 794.8M | 563.0M |
Investing Cash Flow | 474.0K | 161.9M | -183.6M | -138.0M | -25.7M |
Financing Activities | |||||
Share Repurchases | -3.5M | -1.8M | -27.3M | -108.8M | -26.2M |
Dividends Paid | -61.6M | -61.2M | -61.4M | -60.4M | -53.2M |
Debt Issuance | 0 | 2.0B | 2.7B | 0 | 400.0M |
Debt Repayment | -300.0M | -2.0B | -2.0B | -432.1M | -713.4M |
Financing Cash Flow | -363.8M | -60.6M | 663.5M | -595.5M | -391.2M |
Free Cash Flow | 67.6M | 123.8M | 201.7M | 204.9M | 136.9M |
Net Change in Cash | -324.5M | 256.0M | 676.7M | -417.1M | -328.3M |
Cash Flow Trend
Sandy Spring Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.52
Forward P/E
10.96
Price to Book
0.81
Price to Sales
3.22
PEG Ratio
10.96
Profitability Ratios
Profit Margin
5.08%
Operating Margin
31.90%
Return on Equity
1.27%
Return on Assets
0.14%
Financial Health
Debt to Equity
0.48
Beta
0.94
Per Share Data
EPS (TTM)
$0.44
Book Value per Share
$34.52
Revenue per Share
$8.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sasr | 1.3B | 63.52 | 0.81 | 1.27% | 5.08% | 0.48 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 71.9B | 11.06 | 1.32 | 11.67% | 27.00% | 1.34 |
Pathward Financial | 1.7B | 9.96 | 2.11 | 21.21% | 22.72% | 0.19 |
OFG Bancorp | 1.9B | 10.12 | 1.44 | 15.20% | 31.43% | 0.38 |
Nicolet Bankshares | 1.9B | 14.91 | 1.63 | 11.89% | 37.26% | 0.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.