TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 8.8B
Gross Profit 1.8B 21.09%
Operating Income 658.1M 7.51%
Net Income 384.1M 4.38%

Balance Sheet Metrics

Total Assets 31.6B
Total Liabilities 39.2B
Shareholders Equity -7.6B

Cash Flow Metrics

Operating Cash Flow 359.8M
Free Cash Flow -297.2M

Revenue & Profitability Trend

Starbucks Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i36.2B36.0B32.3B29.1B23.5B
Cost of Goods Sold i26.5B26.1B23.9B20.7B18.5B
Gross Profit i9.7B9.8B8.4B8.4B5.1B
Gross Margin % i26.8%27.4%26.0%28.9%21.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.5B2.4B2.0B1.9B1.7B
Other Operating Expenses i565.6M539.4M461.5M359.5M430.3M
Total Operating Expenses i3.1B3.0B2.5B2.3B2.1B
Operating Income i5.1B5.5B4.4B4.7B1.5B
Operating Margin % i14.1%15.3%13.7%16.0%6.5%
Non-Operating Items
Interest Income i122.8M81.2M97.0M90.1M39.7M
Interest Expense i562.0M550.1M482.9M469.8M437.0M
Other Non-Operating Income301.2M367.9M188.1M1.1B43.8M
Pre-tax Income i5.0B5.4B4.2B5.4B1.2B
Income Tax i1.2B1.3B948.5M1.2B239.7M
Effective Tax Rate % i24.3%23.6%22.4%21.6%20.6%
Net Income i3.8B4.1B3.3B4.2B924.7M
Net Margin % i10.4%11.5%10.2%14.5%3.9%
Key Metrics
EBITDA i7.1B7.3B6.3B6.7B3.4B
EPS (Basic) i$3.32$3.60$2.86$3.56$0.79
EPS (Diluted) i$3.31$3.58$2.83$3.54$0.79
Basic Shares Outstanding i11335000001146800000114790000011800000001173300000
Diluted Shares Outstanding i11335000001146800000114790000011800000001173300000

Income Statement Trend

Starbucks Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.3B3.6B2.8B6.5B4.4B
Short-term Investments i257.0M401.5M364.5M162.2M281.2M
Accounts Receivable i1.2B1.2B1.2B940.0M883.4M
Inventory i1.8B1.8B2.2B1.6B1.6B
Other Current Assets313.1M359.9M483.7M--
Total Current Assets i6.8B7.3B7.0B9.8B7.8B
Non-Current Assets
Property, Plant & Equipment i14.0B12.6B11.9B12.0B11.7B
Goodwill i6.7B6.6B6.7B7.7B7.7B
Intangible Assets i100.9M120.5M155.9M349.9M552.1M
Long-term Investments-----
Other Non-Current Assets2.4B2.3B2.4B2.5B2.4B
Total Non-Current Assets i24.5B22.1B21.0B21.6B21.6B
Total Assets i31.3B29.4B28.0B31.4B29.4B
Liabilities
Current Liabilities
Accounts Payable i1.6B1.5B1.4B1.2B997.9M
Short-term Debt i2.7B3.1B3.2B2.3B2.9B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i9.1B9.3B9.2B8.2B7.3B
Non-Current Liabilities
Long-term Debt i23.1B21.5B20.6B21.4B22.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities656.2M513.8M610.5M737.8M907.3M
Total Non-Current Liabilities i29.7B28.1B27.5B28.6B29.8B
Total Liabilities i38.8B37.4B36.7B36.7B37.2B
Equity
Common Stock i1.1M1.1M1.1M1.2M1.2M
Retained Earnings i-7.3B-7.3B-8.4B-6.3B-7.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-7.4B-8.0B-8.7B-5.3B-7.8B
Key Metrics
Total Debt i25.8B24.6B23.8B23.6B25.3B
Working Capital i-2.2B-2.0B-2.1B1.6B459.6M

Balance Sheet Composition

Starbucks Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.8B4.1B3.3B4.2B924.7M
Depreciation & Amortization i1.6B1.5B1.5B1.5B1.5B
Stock-Based Compensation i308.3M302.7M271.5M319.1M248.6M
Working Capital Changes i-986.9M-1.2B-2.0B-787.3M-1.5B
Operating Cash Flow i6.0B6.0B4.5B6.4B2.4B
Investing Activities
Capital Expenditures i-2.8B-2.3B-1.8B-1.5B-1.5B
Acquisitions i0059.3M1.2B0
Investment Purchases i-627.5M-610.5M-377.9M-432.0M-443.9M
Investment Sales i778.5M619.4M139.9M488.7M260.4M
Investing Cash Flow i-2.7B-2.3B-2.1B-319.5M-1.7B
Financing Activities
Share Repurchases i-1.3B-984.4M-4.0B0-1.7B
Dividends Paid i-2.6B-2.4B-2.3B-2.1B-1.9B
Debt Issuance i2.0B1.5B1.5B04.7B
Debt Repayment i-2.0B-1.3B-1.0B-1.9B-967.7M
Financing Cash Flow i-3.9B-3.2B-5.7B-4.3B745.6M
Free Cash Flow i3.3B3.7B2.6B4.5B114.2M
Net Change in Cash i-565.8M509.9M-3.3B1.7B1.4B

Cash Flow Trend

Starbucks Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.22
Forward P/E 24.35
Price to Book -13.41
Price to Sales 2.81
PEG Ratio -0.83

Profitability Ratios

Profit Margin 7.18%
Operating Margin 9.51%
Return on Equity -50.54%
Return on Assets 7.57%

Financial Health

Current Ratio 0.76
Debt to Equity -3.63
Beta 1.00

Per Share Data

EPS (TTM) $2.31
Book Value per Share $-6.78
Revenue per Share $32.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sbux103.0B39.22-13.41-50.54%7.18%-3.63
McDonald's 221.9B26.67-81.27-216.57%32.21%-20.25
Chipotle Mexican 58.2B38.3916.4942.59%13.32%135.50
Yum! Brands 41.5B29.44-5.42-19.43%18.12%-1.60
Restaurant Brands 29.3B24.206.3424.00%9.43%313.69
Darden Restaurants 23.9B23.1210.3846.16%8.69%338.06

Financial data is updated regularly. All figures are in the company's reporting currency.