Darden Restaurants (DRI) | Financial Analysis & Statements
Darden Restaurants Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Aug 2025Income Metrics
EPS (Diluted)
$2.19
Balance Sheet Metrics
Total Assets
12.9B
Total Liabilities
10.9B
Shareholders Equity
2.1B
Debt to Equity
5.22
Cash Flow Metrics
Operating Cash Flow
310.7M
Free Cash Flow
112.0M
Revenue & Profitability Trend
Annual Income Flow
2025
Darden Restaurants Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.1B | 11.4B | 10.5B | 9.6B | 7.2B |
| Cost of Goods Sold | 9.4B | 9.0B | 8.4B | 7.6B | 5.7B |
| Gross Profit | 2.6B | 2.4B | 2.1B | 2.0B | 1.5B |
| Gross Margin % | 21.9% | 21.2% | 19.9% | 20.7% | 20.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 690.2M | 623.7M | 504.4M | 466.4M | 487.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 690.2M | 623.7M | 504.4M | 466.4M | 487.3M |
| Operating Income | 1.4B | 1.3B | 1.2B | 1.2B | 655.3M |
| Operating Margin % | 11.9% | 11.6% | 11.4% | 12.0% | 9.1% |
| Non-Operating Items | |||||
| Interest Income | 3.4M | 4.5M | 7.8M | 1.9M | 1.7M |
| Interest Expense | 178.5M | 143.2M | 89.1M | 70.6M | 65.2M |
| Other Non-Operating Income | -74.0M | -12.4M | 10.6M | 2.0M | -15.3M |
| Pre-tax Income | 1.2B | 1.2B | 1.1B | 1.1B | 576.5M |
| Income Tax | 136.2M | 145.0M | 137.0M | 138.8M | -55.9M |
| Effective Tax Rate % | 11.5% | 12.3% | 12.2% | 12.7% | -9.7% |
| Net Income | 1.0B | 1.0B | 981.9M | 952.8M | 629.3M |
| Net Margin % | 8.7% | 9.0% | 9.4% | 9.9% | 8.7% |
| Key Metrics | |||||
| EBITDA | 2.0B | 1.8B | 1.6B | 1.5B | 999.2M |
| EPS (Basic) | $8.93 | $8.57 | $8.06 | $7.46 | $4.83 |
| EPS (Diluted) | $8.86 | $8.51 | $7.99 | $7.39 | $4.77 |
| Basic Shares Outstanding | 117500000 | 119900000 | 121900000 | 127800000 | 130400000 |
| Diluted Shares Outstanding | 117500000 | 119900000 | 121900000 | 127800000 | 130400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Darden Restaurants Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 240.0M | 194.8M | 367.8M | 420.6M | 1.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 42.2M | 41.8M | 40.9M | 39.5M | 37.9M |
| Inventory | 311.6M | 290.5M | 287.9M | 270.6M | 190.8M |
| Other Current Assets | 156.7M | 136.7M | 154.5M | 141.4M | 60.2M |
| Total Current Assets | 937.7M | 822.8M | 997.7M | 1.2B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.6B | 7.0B | 6.5B | 6.3B | 6.0B |
| Goodwill | 4.8B | 4.0B | 3.0B | 3.0B | 2.9B |
| Intangible Assets | 1.4B | 1.2B | 884.6M | 879.1M | 873.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 274.3M | 255.7M | 222.8M | 218.8M | 228.8M |
| Total Non-Current Assets | 11.6B | 10.5B | 9.2B | 9.0B | 8.8B |
| Total Assets | 12.6B | 11.3B | 10.2B | 10.1B | 10.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 439.6M | 399.5M | 426.2M | 366.9M | 304.5M |
| Short-term Debt | 243.9M | 300.9M | 196.0M | 202.5M | 184.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 162.4M | 178.8M | 148.8M | 123.4M | 209.6M |
| Total Current Liabilities | 2.2B | 2.2B | 1.9B | 1.8B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.0B | 5.1B | 4.6B | 4.7B | 5.0B |
| Deferred Tax Liabilities | 278.8M | 232.0M | 142.2M | 201.1M | 221.6M |
| Other Non-Current Liabilities | 1.8B | 1.6B | 1.4B | 1.2B | 754.8M |
| Total Non-Current Liabilities | 8.0B | 6.9B | 6.1B | 6.1B | 6.0B |
| Total Liabilities | 10.3B | 9.1B | 8.0B | 7.9B | 7.8B |
| Equity | |||||
| Common Stock | 2.3B | 2.3B | 2.2B | 2.2B | 2.3B |
| Retained Earnings | -16.1M | -35.5M | -32.5M | -25.9M | 522.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.3B | 2.2B | 2.2B | 2.2B | 2.8B |
| Key Metrics | |||||
| Total Debt | 6.2B | 5.4B | 4.8B | 4.9B | 5.2B |
| Working Capital | -1.3B | -1.4B | -939.7M | -668.1M | 22.8M |
Balance Sheet Composition
Darden Restaurants Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 1.0B | 983.5M | 954.7M | 632.4M |
| Depreciation & Amortization | 516.1M | 459.9M | 387.8M | 368.4M | 350.9M |
| Stock-Based Compensation | 79.1M | 68.5M | 67.5M | 60.5M | 72.4M |
| Working Capital Changes | -3.1M | 61.1M | 216.3M | -89.7M | -50.5M |
| Operating Cash Flow | 1.6B | 1.6B | 1.6B | 1.3B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -642.1M | -597.9M | -539.5M | -366.8M | -249.5M |
| Acquisitions | -613.7M | -701.1M | 0 | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.3B | -1.3B | -539.0M | -363.4M | -248.3M |
| Financing Activities | |||||
| Share Repurchases | -418.2M | -453.9M | -458.7M | -1.1B | -45.4M |
| Dividends Paid | -658.5M | -628.4M | -589.8M | -563.0M | -202.6M |
| Debt Issuance | 750.0M | 1.1B | 0 | 0 | 0 |
| Debt Repayment | -21.0M | -619.9M | -19.8M | -12.9M | -277.1M |
| Financing Cash Flow | -385.8M | -483.4M | -1.0B | -1.6B | -748.9M |
| Free Cash Flow | 1.0B | 983.6M | 951.3M | 853.6M | 923.7M |
| Net Change in Cash | 6.4M | -182.5M | 22.9M | -692.1M | 142.1M |
Cash Flow Trend
Darden Restaurants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.29
Forward P/E
17.77
Price to Book
11.02
Price to Sales
1.81
PEG Ratio
-6.53
Profitability Ratios
Profit Margin
8.66%
Operating Margin
13.15%
Return on Equity
51.54%
Return on Assets
7.26%
Financial Health
Current Ratio
0.39
Debt to Equity
387.68
Beta
0.63
Per Share Data
EPS (TTM)
$9.49
Book Value per Share
$18.34
Revenue per Share
$109.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DRI | 23.0B | 21.29 | 11.02 | 51.54% | 8.66% | 387.68 |
| McDonald's | 215.0B | 25.26 | -120.30 | -478.11% | 31.85% | -30.61 |
| Starbucks | 113.4B | 81.50 | -13.53 | -22.95% | 3.63% | -3.04 |
| Chipotle Mexican | 44.8B | 30.80 | 16.18 | 47.36% | 12.88% | 179.32 |
| Yum! Brands | 44.4B | 28.66 | -6.04 | -21.28% | 18.98% | -1.80 |
| Restaurant Brands | 36.9B | 31.02 | 7.78 | 24.01% | 8.23% | 303.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






