Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 3.3B
Gross Profit 399.1M 12.24%
Operating Income 94.7M 2.90%
Net Income 77.1M 2.36%
EPS (Diluted) $3.06

Balance Sheet Metrics

Total Assets 1.8B
Total Liabilities 854.8M
Shareholders Equity 924.3M
Debt to Equity 0.92

Cash Flow Metrics

Operating Cash Flow 401.2M
Free Cash Flow 363.1M

Revenue & Profitability Trend

ScanSource Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue3.3B3.8B3.5B3.2B3.0B
Cost of Goods Sold2.9B3.3B3.1B2.8B2.7B
Gross Profit399.1M449.2M426.5M350.7M355.6M
Operating Expenses277.4M285.7M275.4M247.4M259.5M
Operating Income94.7M135.9M122.2M71.3M63.0M
Pre-tax Income99.8M121.8M118.6M57.5M-71.8M
Income Tax22.8M33.8M29.9M12.1M7.5M
Net Income77.1M89.8M88.8M10.8M-192.7M
EPS (Diluted)$3.06$3.54$3.45$0.42-$7.59

Income Statement Trend

ScanSource Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets1.4B1.7B1.5B1.2B1.2B
Non-Current Assets374.3M411.1M413.6M452.0M488.6M
Total Assets1.8B2.1B1.9B1.7B1.7B
Liabilities
Current Liabilities669.4M786.8M814.3M732.9M719.0M
Non-Current Liabilities185.4M376.1M316.6M207.6M294.8M
Total Liabilities854.8M1.2B1.1B940.5M1.0B
Equity
Total Shareholders Equity924.3M905.3M806.5M731.2M678.2M

Balance Sheet Composition

ScanSource Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income77.1M88.1M88.7M45.4M-79.2M
Operating Cash Flow401.2M-66.9M-91.4M139.4M49.5M
Investing Activities
Capital Expenditures-----
Investing Cash Flow17.6M-8.3M-3.7M32.0M-55.3M
Financing Activities
Dividends Paid-----
Financing Cash Flow-232.6M81.8M241.6M-179.1M-262.2M
Free Cash Flow363.1M-45.7M-131.2M87.3M171.7M

Cash Flow Trend

ScanSource Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.91
Forward P/E 11.08
Price to Book 1.05
Price to Sales 0.31
PEG Ratio 11.08

Profitability Ratios

Profit Margin 2.27%
Operating Margin 3.33%
Return on Equity 7.32%
Return on Assets 3.22%

Financial Health

Current Ratio 2.07
Debt to Equity 16.62
Beta 1.39

Per Share Data

EPS (TTM) $2.78
Book Value per Share $39.39
Revenue per Share $124.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
scsc936.4M14.911.057.32%2.27%16.62
TD Synnex 10.7B15.951.328.48%1.16%53.76
Arrow Electronics 6.5B17.331.106.63%1.40%47.41
Pc Connection 1.7B19.971.9310.11%3.05%0.35
Climb Global 458.8M23.354.7022.75%3.83%2.93
Insight Enterprises 4.3B26.512.6811.37%2.26%76.80

Financial data is updated regularly. All figures are in the company's reporting currency.