
ScanSource (SCSC) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.3B
Gross Profit
399.1M
12.24%
Operating Income
94.7M
2.90%
Net Income
77.1M
2.36%
EPS (Diluted)
$3.06
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
854.8M
Shareholders Equity
924.3M
Debt to Equity
0.92
Cash Flow Metrics
Operating Cash Flow
401.2M
Free Cash Flow
363.1M
Revenue & Profitability Trend
ScanSource Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.3B | 3.8B | 3.5B | 3.2B | 3.0B |
Cost of Goods Sold | 2.9B | 3.3B | 3.1B | 2.8B | 2.7B |
Gross Profit | 399.1M | 449.2M | 426.5M | 350.7M | 355.6M |
Operating Expenses | 277.4M | 285.7M | 275.4M | 247.4M | 259.5M |
Operating Income | 94.7M | 135.9M | 122.2M | 71.3M | 63.0M |
Pre-tax Income | 99.8M | 121.8M | 118.6M | 57.5M | -71.8M |
Income Tax | 22.8M | 33.8M | 29.9M | 12.1M | 7.5M |
Net Income | 77.1M | 89.8M | 88.8M | 10.8M | -192.7M |
EPS (Diluted) | $3.06 | $3.54 | $3.45 | $0.42 | -$7.59 |
Income Statement Trend
ScanSource Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 1.4B | 1.7B | 1.5B | 1.2B | 1.2B |
Non-Current Assets | 374.3M | 411.1M | 413.6M | 452.0M | 488.6M |
Total Assets | 1.8B | 2.1B | 1.9B | 1.7B | 1.7B |
Liabilities | |||||
Current Liabilities | 669.4M | 786.8M | 814.3M | 732.9M | 719.0M |
Non-Current Liabilities | 185.4M | 376.1M | 316.6M | 207.6M | 294.8M |
Total Liabilities | 854.8M | 1.2B | 1.1B | 940.5M | 1.0B |
Equity | |||||
Total Shareholders Equity | 924.3M | 905.3M | 806.5M | 731.2M | 678.2M |
Balance Sheet Composition
ScanSource Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 77.1M | 88.1M | 88.7M | 45.4M | -79.2M |
Operating Cash Flow | 401.2M | -66.9M | -91.4M | 139.4M | 49.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 17.6M | -8.3M | -3.7M | 32.0M | -55.3M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | -232.6M | 81.8M | 241.6M | -179.1M | -262.2M |
Free Cash Flow | 363.1M | -45.7M | -131.2M | 87.3M | 171.7M |
Cash Flow Trend
ScanSource Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.91
Forward P/E
11.08
Price to Book
1.05
Price to Sales
0.31
PEG Ratio
11.08
Profitability Ratios
Profit Margin
2.27%
Operating Margin
3.33%
Return on Equity
7.32%
Return on Assets
3.22%
Financial Health
Current Ratio
2.07
Debt to Equity
16.62
Beta
1.39
Per Share Data
EPS (TTM)
$2.78
Book Value per Share
$39.39
Revenue per Share
$124.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
scsc | 936.4M | 14.91 | 1.05 | 7.32% | 2.27% | 16.62 |
TD Synnex | 10.7B | 15.95 | 1.32 | 8.48% | 1.16% | 53.76 |
Arrow Electronics | 6.5B | 17.33 | 1.10 | 6.63% | 1.40% | 47.41 |
Pc Connection | 1.7B | 19.97 | 1.93 | 10.11% | 3.05% | 0.35 |
Climb Global | 458.8M | 23.35 | 4.70 | 22.75% | 3.83% | 2.93 |
Insight Enterprises | 4.3B | 26.51 | 2.68 | 11.37% | 2.26% | 76.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.