
Seneca Foods (SENEA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
345.8M
Gross Profit
15.5M
4.49%
Operating Income
1.7M
0.48%
Net Income
601.0K
0.17%
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
548.4M
Shareholders Equity
633.0M
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
94.2M
Free Cash Flow
81.4M
Revenue & Profitability Trend
Seneca Foods Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.5B | 1.5B | 1.4B | 1.5B |
Cost of Goods Sold | 1.4B | 1.3B | 1.4B | 1.2B | 1.2B |
Gross Profit | 150.2M | 188.2M | 104.3M | 141.6M | 232.2M |
Gross Margin % | 9.5% | 12.9% | 6.9% | 10.2% | 15.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 75.5M | 81.2M | 81.1M | 76.3M | 80.0M |
Other Operating Expenses | -3.0M | -647.0K | -1.7M | 1.2M | -29.0M |
Total Operating Expenses | 72.4M | 80.6M | 79.4M | 77.5M | 50.9M |
Operating Income | 77.8M | 107.7M | 24.9M | 64.1M | 181.2M |
Operating Margin % | 4.9% | 7.4% | 1.7% | 4.6% | 12.3% |
Non-Operating Items | |||||
Interest Income | 967.0K | 699.0K | 528.0K | 63.0K | 42.0K |
Interest Expense | 34.2M | 34.7M | 14.9M | 5.7M | 6.2M |
Other Non-Operating Income | 10.0M | 9.4M | 3.2M | 1.5M | -15.1M |
Pre-tax Income | 54.5M | 83.0M | 13.8M | 59.9M | 160.0M |
Income Tax | 13.3M | 19.7M | 4.6M | 13.7M | 33.9M |
Effective Tax Rate % | 24.3% | 23.7% | 33.1% | 22.9% | 21.2% |
Net Income | 41.2M | 63.3M | 9.2M | 46.2M | 126.1M |
Net Margin % | 2.6% | 4.3% | 0.6% | 3.3% | 8.6% |
Key Metrics | |||||
EBITDA | 133.5M | 161.6M | 73.1M | 102.2M | 198.7M |
EPS (Basic) | - | $8.64 | $1.19 | $5.28 | $13.82 |
EPS (Diluted) | - | $8.56 | $1.16 | $5.24 | $13.72 |
Basic Shares Outstanding | - | 7318000 | 7796000 | 8707000 | 9088000 |
Diluted Shares Outstanding | - | 7318000 | 7796000 | 8707000 | 9088000 |
Income Statement Trend
Seneca Foods Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.7M | 4.5M | 5.2M | 10.9M | 59.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 96.3M | 79.8M | 97.1M | 119.2M | 92.2M |
Inventory | 604.0M | 872.7M | 670.9M | 404.0M | 343.1M |
Other Current Assets | 4.3M | 2.6M | 2.4M | 5.2M | 3.1M |
Total Current Assets | 755.7M | 967.0M | 794.0M | 550.7M | 516.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.2M | 40.1M | 56.8M | 68.9M | 72.8M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0M | 19.4M | 1.4M | 1.8M | 8.8M |
Total Non-Current Assets | 425.8M | 417.0M | 418.7M | 391.6M | 393.0M |
Total Assets | 1.2B | 1.4B | 1.2B | 942.3M | 909.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 43.6M | 40.3M | 69.2M | 87.6M | 74.1M |
Short-term Debt | 105.7M | 39.0M | 25.8M | 26.0M | 28.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 214.6M | 151.0M | 156.2M | 173.2M | 158.1M |
Non-Current Liabilities | |||||
Long-term Debt | 269.1M | 611.8M | 466.7M | 152.1M | 141.1M |
Deferred Tax Liabilities | 32.3M | 24.3M | 31.5M | 33.0M | 28.3M |
Other Non-Current Liabilities | 32.4M | 13.9M | 3.6M | 5.0M | 4.0M |
Total Non-Current Liabilities | 333.8M | 650.1M | 501.8M | 190.1M | 173.4M |
Total Liabilities | 548.4M | 801.1M | 658.0M | 363.2M | 331.5M |
Equity | |||||
Common Stock | 3.1M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 745.8M | 704.6M | 641.3M | 632.1M | 585.9M |
Treasury Stock | 210.7M | 200.1M | 168.6M | 128.9M | 91.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 633.0M | 582.9M | 554.8M | 579.0M | 577.8M |
Key Metrics | |||||
Total Debt | 374.8M | 650.8M | 492.5M | 178.1M | 169.4M |
Working Capital | 541.1M | 816.0M | 637.9M | 377.5M | 358.2M |
Balance Sheet Composition
Seneca Foods Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 41.2M | 63.3M | 9.2M | 46.2M | 126.1M |
Depreciation & Amortization | 44.8M | 43.5M | 40.9M | 36.5M | 32.4M |
Stock-Based Compensation | 175.0K | 246.0K | 76.0K | 120.0K | - |
Working Capital Changes | 219.2M | -235.9M | -386.2M | -113.1M | 26.9M |
Operating Cash Flow | 347.1M | -104.3M | -191.9M | 35.5M | 202.2M |
Investing Activities | |||||
Capital Expenditures | -37.2M | -36.6M | -70.6M | -53.4M | -71.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -34.8M | -47.2M | -64.9M | -45.2M | 2.3M |
Financing Activities | |||||
Share Repurchases | -11.6M | -33.0M | -41.2M | -38.8M | -4.4M |
Dividends Paid | -23.0K | -23.0K | -23.0K | -23.0K | -23.0K |
Debt Issuance | 473.8M | 917.0M | 951.5M | 398.6M | 478.1M |
Debt Repayment | -722.8M | -754.2M | -631.3M | -390.9M | -603.4M |
Financing Cash Flow | -262.1M | 129.8M | 279.0M | -33.9M | -136.3M |
Free Cash Flow | 298.2M | -119.6M | -283.4M | -23.2M | 111.7M |
Net Change in Cash | 50.1M | -21.7M | 22.3M | -43.5M | 68.1M |
Cash Flow Trend
Seneca Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.42
Price to Book
1.12
Price to Sales
0.45
Profitability Ratios
Profit Margin
2.61%
Operating Margin
-0.23%
Return on Equity
6.78%
Return on Assets
3.91%
Financial Health
Current Ratio
3.52
Debt to Equity
61.96
Beta
0.38
Per Share Data
EPS (TTM)
$5.90
Book Value per Share
$91.64
Revenue per Share
$228.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
senea | 709.8M | 17.42 | 1.12 | 6.78% | 2.61% | 61.96 |
Kraft Heinz | 31.7B | 13.01 | 0.77 | -11.64% | -20.83% | 51.12 |
Kellanova | 27.8B | 20.97 | 6.78 | 35.33% | 10.56% | 154.85 |
W.K. Kellogg | 2.0B | 35.58 | 6.09 | 17.70% | 2.14% | 219.27 |
Utz Brands | 1.2B | 64.55 | 1.60 | 1.35% | 1.28% | 76.51 |
TreeHouse Foods | 1.0B | 55.08 | 0.66 | 1.34% | 0.62% | 108.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.