Steven Madden (SHOO) | Financial Analysis & Statements
Steven Madden Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
753.7M
Gross Profit
319.8M
42.43%
Operating Income
39.0M
5.17%
Net Income
24.7M
3.27%
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
1.0B
Shareholders Equity
904.0M
Debt to Equity
1.12
Cash Flow Metrics
Operating Cash Flow
77.3M
Free Cash Flow
80.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Steven Madden Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 2.3B | 2.0B | 2.1B | 1.9B |
| Cost of Goods Sold | 1.5B | 1.3B | 1.1B | 1.2B | 1.1B |
| Gross Profit | 1.0B | 936.9M | 832.4M | 873.8M | 767.5M |
| Gross Margin % | 41.4% | 41.0% | 42.0% | 41.2% | 41.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 968.0M | 698.9M | 612.7M | 592.2M | 519.8M |
| Total Operating Expenses | 968.0M | 698.9M | 612.7M | 592.2M | 519.8M |
| Operating Income | 81.5M | 238.0M | 219.7M | 281.6M | 247.6M |
| Operating Margin % | 3.2% | 10.4% | 11.1% | 13.3% | 13.3% |
| Non-Operating Items | |||||
| Interest Income | - | 5.5M | - | 676.0K | - |
| Interest Expense | 12.3M | - | - | - | 1.5M |
| Other Non-Operating Income | 8.5M | -13.1M | -6.5M | - | -4.1M |
| Pre-tax Income | 77.7M | 230.5M | 220.6M | 282.3M | 242.1M |
| Income Tax | 28.7M | 54.6M | 46.6M | 65.1M | 49.6M |
| Effective Tax Rate % | 36.9% | 23.7% | 21.1% | 23.1% | 20.5% |
| Net Income | 49.0M | 175.9M | 174.0M | 217.2M | 192.5M |
| Net Margin % | 1.9% | 7.7% | 8.8% | 10.2% | 10.3% |
| Key Metrics | |||||
| EBITDA | 114.9M | 271.1M | 241.8M | 302.2M | 266.9M |
| EPS (Basic) | $0.63 | $2.38 | $2.34 | $2.84 | $2.43 |
| EPS (Diluted) | $0.63 | $2.35 | $2.30 | $2.77 | $2.34 |
| Basic Shares Outstanding | 70873000 | 71274000 | 73337000 | 76021000 | 78442000 |
| Diluted Shares Outstanding | 70873000 | 71274000 | 73337000 | 76021000 | 78442000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Steven Madden Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 112.4M | 189.9M | 204.6M | 274.7M | 219.5M |
| Short-term Investments | 0 | 13.5M | 15.2M | 15.1M | 44.0M |
| Accounts Receivable | 91.9M | 45.7M | 40.2M | 37.9M | 26.5M |
| Inventory | 417.0M | 257.6M | 229.0M | 228.8M | 255.2M |
| Other Current Assets | 46.8M | 34.5M | 29.0M | 23.0M | 20.8M |
| Total Current Assets | 1.0B | 894.7M | 854.8M | 843.6M | 944.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 235.9M | 139.7M | 122.8M | 90.3M | 85.4M |
| Goodwill | 790.5M | 480.9M | 486.3M | 437.4M | 448.1M |
| Intangible Assets | 281.4M | 113.4M | 126.3M | 101.2M | 112.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 26.0M | 22.8M | 16.9M | 13.8M | 8.8M |
| Total Non-Current Assets | 913.6M | 517.1M | 493.1M | 414.4M | 410.9M |
| Total Assets | 1.9B | 1.4B | 1.3B | 1.3B | 1.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 197.2M | 206.9M | 161.1M | 130.5M | 136.8M |
| Short-term Debt | 58.8M | 43.2M | 40.3M | 29.5M | 30.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 3.3M | 1.2M | 5.1M |
| Total Current Liabilities | 525.7M | 413.7M | 377.6M | 320.9M | 435.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 427.3M | 109.8M | 98.5M | 79.1M | 80.1M |
| Deferred Tax Liabilities | 36.1M | 4.6M | 8.6M | 3.9M | 3.4M |
| Other Non-Current Liabilities | 21.1M | 7.6M | 15.1M | 10.2M | 16.4M |
| Total Non-Current Liabilities | 484.6M | 122.1M | 122.3M | 93.2M | 99.8M |
| Total Liabilities | 1.0B | 535.8M | 499.9M | 414.1M | 535.0M |
| Equity | |||||
| Common Stock | 7.0K | 7.0K | 7.0K | 8.0K | 8.0K |
| Retained Earnings | 1.8B | 1.8B | 1.7B | 1.6B | 1.4B |
| Treasury Stock | 1.5B | 1.5B | 1.4B | 1.2B | 1.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 904.0M | 876.0M | 848.0M | 843.9M | 820.5M |
| Key Metrics | |||||
| Total Debt | 486.1M | 153.0M | 138.9M | 108.6M | 110.8M |
| Working Capital | 475.0M | 481.0M | 477.2M | 522.6M | 509.5M |
Balance Sheet Composition
Steven Madden Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 49.0M | 175.9M | 174.0M | 217.2M | 192.5M |
| Depreciation & Amortization | 33.4M | 20.0M | 15.5M | 20.6M | 15.2M |
| Stock-Based Compensation | 29.6M | 26.5M | 24.1M | 24.4M | 22.3M |
| Working Capital Changes | 39.5M | -38.7M | 4.7M | 15.2M | -77.4M |
| Operating Cash Flow | 173.2M | 181.2M | 223.3M | 272.1M | 164.8M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -371.6M | -14.0M | -75.3M | 0 | 0 |
| Investment Purchases | 0 | -21.4M | -25.7M | -45.1M | -68.5M |
| Investment Sales | 13.6M | 22.1M | 25.9M | 74.0M | 63.9M |
| Investing Cash Flow | -358.3M | -13.6M | -80.4M | 23.9M | -4.6M |
| Financing Activities | |||||
| Share Repurchases | -13.5M | -98.4M | -142.3M | -148.9M | -123.2M |
| Dividends Paid | -61.0M | -61.0M | -63.2M | -66.0M | -49.2M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -227.5M | - | - | - | - |
| Financing Cash Flow | -70.4M | -169.5M | -202.1M | -216.4M | -194.4M |
| Free Cash Flow | 119.5M | 172.2M | 209.8M | 249.5M | 152.9M |
| Net Change in Cash | -255.5M | -1.9M | -59.3M | 79.5M | -34.2M |
Cash Flow Trend
Steven Madden Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
61.68
Forward P/E
14.81
Price to Book
3.26
Price to Sales
1.12
PEG Ratio
-1.89
Profitability Ratios
Profit Margin
1.76%
Operating Margin
8.10%
Return on Equity
5.51%
Return on Assets
6.61%
Financial Health
Current Ratio
1.90
Debt to Equity
53.78
Beta
1.14
Per Share Data
EPS (TTM)
$0.63
Book Value per Share
$11.92
Revenue per Share
$35.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SHOO | 2.8B | 61.68 | 3.26 | 5.51% | 1.76% | 53.78 |
| Nike | 66.3B | 30.05 | 4.80 | 16.02% | 4.84% | 79.33 |
| Deckers Outdoor | 15.4B | 15.30 | 5.87 | 39.69% | 19.35% | 13.14 |
| Skechers USA | 9.5B | 14.41 | 1.99 | 14.68% | 7.07% | 41.79 |
| Birkenstock Holding | 7.7B | 17.46 | 2.35 | 13.72% | 17.72% | 48.64 |
| Crocs | 5.4B | 28.73 | 4.17 | -5.19% | -2.01% | 124.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






