Silicon Laboratories (SLAB) | Financial Analysis & Statements
Silicon Laboratories Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
208.2M
Gross Profit
132.1M
63.44%
Operating Income
-3.3M
-1.56%
Net Income
-2.7M
-1.29%
EPS (Diluted)
$-0.08
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
174.9M
Shareholders Equity
1.1B
Debt to Equity
0.16
Cash Flow Metrics
Operating Cash Flow
8.6M
Free Cash Flow
-1.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Silicon Laboratories Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 784.8M | 584.4M | 782.3M | 1.0B | 720.9M |
| Cost of Goods Sold | 327.8M | 272.2M | 321.7M | 381.5M | 295.5M |
| Gross Profit | 457.0M | 312.2M | 460.6M | 642.6M | 425.4M |
| Gross Margin % | 58.2% | 53.4% | 58.9% | 62.7% | 59.0% |
| Operating Expenses | |||||
| Research & Development | 353.2M | 332.2M | 337.7M | 332.3M | 273.2M |
| Selling, General & Administrative | 174.3M | 145.5M | 147.0M | 191.0M | 185.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 527.5M | 477.7M | 484.7M | 523.3M | 458.2M |
| Operating Income | -70.5M | -165.5M | -24.2M | 119.3M | -32.8M |
| Operating Margin % | -9.0% | -28.3% | -3.1% | 11.6% | -4.6% |
| Non-Operating Items | |||||
| Interest Income | 13.6M | 12.0M | 19.2M | 13.9M | 5.7M |
| Interest Expense | 975.0K | 1.3M | 5.6M | 6.7M | 31.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -57.9M | -154.8M | -10.5M | 126.5M | -58.2M |
| Income Tax | 7.0M | 36.2M | 7.9M | 38.4M | 13.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 30.4% | 0.0% |
| Net Income | -64.9M | -191.0M | -34.5M | 91.4M | 2.1B |
| Net Margin % | -8.3% | -32.7% | -4.4% | 8.9% | 293.7% |
| Key Metrics | |||||
| EBITDA | -18.9M | -104.9M | 46.1M | 189.8M | 35.4M |
| EPS (Basic) | $-1.98 | $-5.93 | $-1.09 | $2.61 | $49.44 |
| EPS (Diluted) | $-1.98 | $-5.93 | $-1.09 | $2.54 | $47.78 |
| Basic Shares Outstanding | 32721000 | 32191000 | 31804000 | 35086000 | 42830000 |
| Diluted Shares Outstanding | 32721000 | 32191000 | 31804000 | 35086000 | 42830000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Silicon Laboratories Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 364.2M | 281.6M | 227.5M | 499.9M | 1.1B |
| Short-term Investments | 79.4M | 100.6M | 211.7M | 692.0M | 964.6M |
| Accounts Receivable | 64.5M | 54.5M | 29.3M | 71.4M | 98.3M |
| Inventory | 95.6M | 105.6M | 194.3M | 100.4M | 49.3M |
| Other Current Assets | 70.3M | 59.8M | 75.1M | 97.6M | 51.7M |
| Total Current Assets | 674.0M | 602.0M | 737.9M | 1.5B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 77.8M | 72.4M | 68.7M | 62.3M | 48.9M |
| Goodwill | 775.9M | 789.3M | 812.3M | 837.7M | 871.8M |
| Intangible Assets | 23.1M | 36.5M | 59.5M | 84.9M | 119.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 67.1M | 75.6M | 123.3M | 67.3M | 53.8M |
| Total Non-Current Assets | 595.3M | 620.6M | 705.1M | 708.1M | 719.7M |
| Total Assets | 1.3B | 1.2B | 1.4B | 2.2B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 50.7M | 42.4M | 57.5M | 89.9M | 47.3M |
| Short-term Debt | 6.9M | - | 45.0M | - | 450.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.8M | 25.1M | 35.9M | 33.9M | 41.3M |
| Total Current Liabilities | 143.8M | 97.9M | 163.6M | 185.8M | 668.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.0M | 15.5M | 19.8M | 547.6M | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 14.1M | 29.2M | 51.0M | 31.1M | 77.0M |
| Total Non-Current Liabilities | 31.1M | 44.8M | 70.8M | 578.6M | 77.0M |
| Total Liabilities | 174.9M | 142.7M | 234.4M | 764.4M | 745.9M |
| Equity | |||||
| Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 4.0K |
| Retained Earnings | 936.8M | 1.0B | 1.2B | 1.4B | 2.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.1B | 1.2B | 1.4B | 2.2B |
| Key Metrics | |||||
| Total Debt | 24.0M | 15.5M | 64.8M | 547.6M | 450.6M |
| Working Capital | 530.2M | 504.2M | 574.4M | 1.3B | 1.6B |
Balance Sheet Composition
Silicon Laboratories Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -64.9M | -191.0M | -34.5M | 91.4M | 2.1B |
| Depreciation & Amortization | 38.1M | 48.6M | 51.1M | 56.6M | 62.6M |
| Stock-Based Compensation | 80.3M | 61.5M | 48.2M | 60.5M | 56.8M |
| Working Capital Changes | 32.5M | 10.2M | -89.6M | -16.4M | -24.0M |
| Operating Cash Flow | 86.9M | -41.3M | -35.6M | 175.9M | 56.9M |
| Investing Activities | |||||
| Capital Expenditures | -29.9M | -11.7M | -22.3M | -26.5M | -28.6M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -34.8M | -73.6M | -103.5M | -607.2M | -1.5B |
| Investment Sales | 56.1M | 198.5M | 596.1M | 874.3M | 1.1B |
| Investing Cash Flow | -12.0M | 113.1M | 469.8M | 240.5M | -476.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | -16.0K | -217.1M | -883.4M | -1.2B |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 80.0M | 0 | 0 |
| Debt Repayment | 0 | -45.0M | -571.2M | -21.0K | -140.6M |
| Financing Cash Flow | -1.1M | -45.1M | -711.9M | -887.1M | -1.3B |
| Free Cash Flow | 65.8M | -25.7M | -52.6M | 45.3M | -129.0M |
| Net Change in Cash | 73.8M | 26.7M | -277.7M | -470.6M | -1.7B |
Cash Flow Trend
Silicon Laboratories Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
65.00
Forward P/E
51.76
Price to Book
6.46
Price to Sales
9.01
PEG Ratio
-0.73
Profitability Ratios
Profit Margin
-8.27%
Operating Margin
-1.56%
Return on Equity
-5.97%
Return on Assets
-3.54%
Financial Health
Current Ratio
4.69
Debt to Equity
2.19
Beta
1.45
Per Share Data
EPS (TTM)
$-1.97
Book Value per Share
$33.21
Revenue per Share
$23.98
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SLAB | 7.1B | 65.00 | 6.46 | -5.97% | -8.27% | 2.19 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Semtech | 9.6B | 133.32 | 17.44 | -7.39% | -3.85% | 94.23 |
| Skyworks Solutions | 9.6B | 24.39 | 1.66 | 6.49% | 9.73% | 20.71 |
| Cirrus Logic | 8.9B | 22.98 | 4.22 | 19.87% | 20.47% | 6.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






