
SLM (SLM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
403.6M
Net Income
71.3M
17.66%
EPS (Diluted)
$0.32
Balance Sheet Metrics
Total Assets
28.9B
Total Liabilities
26.5B
Shareholders Equity
2.4B
Debt to Equity
11.04
Cash Flow Metrics
Operating Cash Flow
16.0M
Free Cash Flow
-146.1M
Revenue & Profitability Trend
SLM Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.8B | 1.8B | 1.8B | 2.0B | 1.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 401.0M | 372.3M | 291.3M | 281.7M | 304.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 401.0M | 372.3M | 291.3M | 281.7M | 304.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 798.6M | 778.3M | 630.7M | 1.5B | 1.2B |
Income Tax | 190.3M | 196.9M | 161.7M | 379.8M | 273.3M |
Effective Tax Rate % | 23.8% | 25.3% | 25.6% | 24.7% | 23.7% |
Net Income | 608.3M | 581.4M | 469.0M | 1.2B | 880.7M |
Net Margin % | 32.9% | 32.1% | 25.7% | 57.2% | 48.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.73 | $2.44 | $1.78 | $3.67 | $2.27 |
EPS (Diluted) | $2.68 | $2.41 | $1.76 | $3.61 | $2.25 |
Basic Shares Outstanding | 216220000 | 231411000 | 258439000 | 314993000 | 383705000 |
Diluted Shares Outstanding | 216220000 | 231411000 | 258439000 | 314993000 | 383705000 |
Income Statement Trend
SLM Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.7B | 4.1B | 4.6B | 4.3B | 4.5B |
Short-term Investments | - | 686.8M | 2.3B | 2.5B | 2.0B |
Accounts Receivable | 1.5B | 1.4B | 1.2B | 1.2B | 1.4B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 63.5M | 68.7M | 118.3M | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 30.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 6.4B | 5.2B | 5.2B | 5.9B | 5.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 27.9B | - | - | - | - |
Equity | |||||
Common Stock | 88.1M | 87.6M | 87.0M | 86.4M | 91.3M |
Retained Earnings | 4.1B | 3.6B | 3.2B | 2.8B | 1.7B |
Treasury Stock | 3.4B | 3.2B | 2.8B | 2.1B | 799.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 1.9B | 1.7B | 2.1B | 2.6B |
Key Metrics | |||||
Total Debt | 6.4B | 5.2B | 5.2B | 5.9B | 5.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
SLM Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 608.3M | 581.4M | 469.0M | 1.2B | 880.7M |
Depreciation & Amortization | 17.7M | 84.2M | 25.1M | 16.0M | 15.1M |
Stock-Based Compensation | 40.0M | 36.4M | 34.5M | 30.6M | 36.5M |
Working Capital Changes | -1.1B | -1.1B | -833.6M | -854.6M | -1.0B |
Operating Cash Flow | -478.6M | -373.4M | -361.1M | 452.0M | 3.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -14.7M | -127.7M | 0 | 16.9M |
Investment Purchases | -91.9M | -106.0M | -753.1M | -1.3B | -2.1B |
Investment Sales | 832.4M | 265.7M | 960.0M | 865.8M | 654.5M |
Investing Cash Flow | 768.1M | 195.2M | 112.4M | -372.0M | -1.4B |
Financing Activities | |||||
Share Repurchases | -248.0M | -350.3M | -713.2M | -1.5B | -626.2M |
Dividends Paid | -117.5M | -118.9M | -122.0M | -65.2M | -56.1M |
Debt Issuance | 2.2B | 1.1B | 572.6M | 2.1B | 1.8B |
Debt Repayment | -1.0B | -1.2B | -1.3B | -1.3B | -1.3B |
Financing Cash Flow | 826.8M | -499.2M | -1.6B | -882.1M | -152.0M |
Free Cash Flow | -329.4M | -144.6M | 5.0M | -49.5M | -182.7M |
Net Change in Cash | 1.1B | -677.4M | -1.8B | -802.1M | -1.5B |
Cash Flow Trend
SLM Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.72
Forward P/E
10.11
Price to Book
2.98
Price to Sales
5.24
PEG Ratio
-0.21
Profitability Ratios
Profit Margin
36.64%
Operating Margin
34.38%
Return on Equity
18.99%
Return on Assets
1.51%
Financial Health
Current Ratio
1.35
Debt to Equity
269.94
Beta
1.14
Per Share Data
EPS (TTM)
$2.06
Book Value per Share
$10.19
Revenue per Share
$5.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
slm | 6.3B | 14.72 | 2.98 | 18.99% | 36.64% | 269.94 |
Visa | 668.6B | 33.67 | 17.59 | 51.76% | 52.16% | 65.02 |
Mastercard | 525.9B | 39.22 | 67.11 | 176.95% | 44.93% | 240.92 |
OneMain Holdings | 6.8B | 10.32 | 2.05 | 20.50% | 24.07% | 663.05 |
Upstart Holdings | 6.2B | -44.51 | 8.53 | -0.96% | -0.72% | 212.94 |
FirstCash Holdings | 6.1B | 21.33 | 2.87 | 14.17% | 8.61% | 94.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.