
SoFi Technologies (SOFI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
771.8M
Net Income
71.1M
9.21%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
37.7B
Total Liabilities
31.1B
Shareholders Equity
6.7B
Debt to Equity
4.65
Cash Flow Metrics
Operating Cash Flow
372.8M
Free Cash Flow
-32.7M
Revenue & Profitability Trend
SoFi Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.1B | 1.6B | 984.9M | 565.5M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.4B | 1.2B | 1.1B | 925.4M | 514.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.2B | 1.1B | 925.4M | 514.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 233.3M | -301.2M | -318.7M | -481.2M | -328.5M |
Income Tax | -265.3M | -416.0K | 1.7M | 2.8M | -104.5M |
Effective Tax Rate % | -113.7% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 498.7M | -300.7M | -320.4M | -483.9M | -224.1M |
Net Margin % | 19.1% | -14.3% | -20.4% | -49.1% | -39.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.46 | $-0.36 | $-0.40 | $-1.00 | $-2.73 |
EPS (Diluted) | $0.39 | $-0.36 | $-0.40 | $-1.00 | $-2.73 |
Basic Shares Outstanding | 1050219000 | 945024160 | 900886113 | 526730261 | 116152593 |
Diluted Shares Outstanding | 1050219000 | 945024160 | 900886113 | 526730261 | 116152593 |
Income Statement Trend
SoFi Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.5B | 3.1B | 1.4B | 494.7M | 872.6M |
Short-term Investments | 1.8B | 500.9M | 39.4M | 194.9M | 0 |
Accounts Receivable | 587.5M | 169.9M | 127.0M | 85.5M | 23.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 97.2M | 104.7M | 112.2M | 130.3M | 132.0M |
Goodwill | 3.4B | 3.3B | 3.8B | 2.2B | 2.3B |
Intangible Assets | 639.9M | 544.5M | 592.0M | 452.8M | 504.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 36.3B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 132.8M | 159.9M | 144.6M | 158.1M | 452.9M |
Short-term Debt | 486.0M | 486.0M | 486.0M | 497.8M | 486.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 4.9B | 5.1B | 3.7B | 4.6B |
Deferred Tax Liabilities | 20.2M | 40.2M | 56.5M | 1.8M | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 29.7B | - | - | - | - |
Equity | |||||
Common Stock | 109.0K | 97.0K | 93.0K | 83.0K | - |
Retained Earnings | -1.3B | -1.8B | -1.5B | -1.2B | -699.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.5B | 5.6B | 5.5B | 4.7B | 3.1B |
Key Metrics | |||||
Total Debt | 3.2B | 5.4B | 5.6B | 4.2B | 5.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
SoFi Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 498.7M | -300.7M | -320.4M | -483.9M | -224.1M |
Depreciation & Amortization | 203.5M | 201.4M | 151.4M | 101.6M | 69.8M |
Stock-Based Compensation | 246.2M | 271.2M | 306.0M | 239.0M | 99.9M |
Working Capital Changes | -596.6M | 5.0M | -32.1M | -37.0M | 118.4M |
Operating Cash Flow | -69.9M | 123.5M | 139.7M | -150.5M | 34.1M |
Investing Activities | |||||
Capital Expenditures | -154.3M | -111.4M | -93.2M | -52.3M | -24.5M |
Acquisitions | 0 | -72.3M | 58.5M | 0 | -32.4M |
Investment Purchases | -2.2B | -867.1M | -45.0M | -268.4M | -145.0K |
Investment Sales | 1.1B | 533.1M | 157.6M | 414.1M | 323.7M |
Investing Cash Flow | -1.3B | -517.7M | 77.9M | 110.2M | 258.9M |
Financing Activities | |||||
Share Repurchases | -323.4M | 0 | 0 | -283.4M | -40.0K |
Dividends Paid | -16.5M | -40.4M | -40.4M | -40.4M | -40.5M |
Debt Issuance | 845.2M | 520.5M | 1.9B | 1.2B | 1.6B |
Debt Repayment | -2.3B | -800.4M | -516.9M | -2.1B | -1.1B |
Financing Cash Flow | -1.9B | -347.4M | 1.3B | 678.5M | 850.0M |
Free Cash Flow | -1.3B | -7.3B | -7.4B | -1.4B | -503.9M |
Net Change in Cash | -3.2B | -741.6M | 1.5B | 638.2M | 1.1B |
Cash Flow Trend
SoFi Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
47.54
Forward P/E
81.97
Price to Book
3.86
Price to Sales
9.40
PEG Ratio
0.06
Profitability Ratios
Profit Margin
18.54%
Operating Margin
13.28%
Return on Equity
8.80%
Return on Assets
1.52%
Financial Health
Current Ratio
1.16
Debt to Equity
59.67
Beta
1.94
Per Share Data
EPS (TTM)
$0.50
Book Value per Share
$6.16
Revenue per Share
$2.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sofi | 28.5B | 47.54 | 3.86 | 8.80% | 18.54% | 59.67 |
Visa | 668.6B | 33.67 | 17.59 | 51.76% | 52.16% | 65.02 |
Mastercard | 525.9B | 39.22 | 67.11 | 176.95% | 44.93% | 240.92 |
Capital One | 137.8B | 582.24 | 1.31 | 0.01% | 0.00% | 0.50 |
PayPal Holdings | 66.1B | 14.82 | 3.29 | 22.92% | 14.49% | 60.25 |
Discover Financial | 50.3B | 10.69 | 2.81 | 28.47% | 35.88% | 76.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.