
South Plains (SPFI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
47.7M
Net Income
12.3M
25.77%
EPS (Diluted)
$0.72
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
4.0B
Shareholders Equity
443.7M
Debt to Equity
8.93
Cash Flow Metrics
Operating Cash Flow
31.2M
Free Cash Flow
25.0M
Revenue & Profitability Trend
South Plains Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 189.3M | 176.2M | 209.2M | 214.2M | 219.6M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 78.1M | 82.8M | 89.9M | 96.6M | 92.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 78.1M | 82.8M | 89.9M | 96.6M | 92.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 63.3M | 79.4M | 73.2M | 73.1M | 56.6M |
Income Tax | 13.6M | 16.7M | 14.9M | 14.5M | 11.2M |
Effective Tax Rate % | 21.4% | 21.0% | 20.4% | 19.8% | 19.9% |
Net Income | 49.7M | 62.7M | 58.2M | 58.6M | 45.4M |
Net Margin % | 26.3% | 35.6% | 27.8% | 27.4% | 20.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.02 | $3.82 | $3.42 | $3.30 | $2.51 |
EPS (Diluted) | $3.02 | $3.82 | $3.42 | $3.30 | $2.51 |
Basic Shares Outstanding | 16455826 | 16417099 | 17027197 | 17760243 | 18076364 |
Diluted Shares Outstanding | 16455826 | 16417099 | 17027197 | 17760243 | 18076364 |
Income Statement Trend
South Plains Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 359.1M | 330.2M | 234.9M | 486.8M | 300.3M |
Short-term Investments | 268.2M | 622.8M | 701.7M | 724.5M | 803.1M |
Accounts Receivable | 21.7M | 20.9M | 16.4M | 13.9M | 15.2M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 66.6M | 67.6M | 70.8M | 64.6M | 55.6M |
Intangible Assets | 28.0M | 29.0M | 31.8M | 25.6M | 16.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.2B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 110.4M | 110.2M | 122.4M | 122.2M | 197.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 3.8B | - | - | - | - |
Equity | |||||
Common Stock | 16.5M | 16.4M | 17.0M | 17.8M | 18.1M |
Retained Earnings | 385.8M | 345.3M | 292.3M | 242.8M | 189.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 438.9M | 407.1M | 357.0M | 407.4M | 370.0M |
Key Metrics | |||||
Total Debt | 110.4M | 110.2M | 122.4M | 122.2M | 197.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
South Plains Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 49.7M | 62.7M | 58.2M | 58.6M | 45.4M |
Depreciation & Amortization | 6.5M | 6.4M | 7.0M | 6.4M | 6.6M |
Stock-Based Compensation | 2.3M | 2.2M | 2.8M | 1.6M | 1.3M |
Working Capital Changes | 1.4M | -8.5M | -1.1M | 3.4M | -3.1M |
Operating Cash Flow | 62.0M | 89.3M | 126.0M | 145.1M | 38.8M |
Investing Activities | |||||
Capital Expenditures | -3.0M | -3.7M | -4.0M | -1.5M | -3.1M |
Acquisitions | 0 | 36.1M | 0 | 0 | -687.0K |
Investment Purchases | -304.8M | -199.9M | -176.7M | -61.5M | -279.7M |
Investment Sales | 337.9M | 292.9M | 81.3M | 120.3M | 209.4M |
Investing Cash Flow | 32.4M | 126.8M | -97.4M | 58.6M | -71.7M |
Financing Activities | |||||
Share Repurchases | -1.3M | -17.8M | -22.7M | -9.2M | -293.0K |
Dividends Paid | -9.2M | -8.7M | -8.0M | -5.4M | -2.5M |
Debt Issuance | - | - | 0 | 0 | 124.1M |
Debt Repayment | 0 | -12.4M | 0 | -75.0M | -105.6M |
Financing Cash Flow | -11.3M | -39.6M | -31.9M | -116.8M | 4.7M |
Free Cash Flow | 56.0M | 53.9M | 119.1M | 93.4M | 2.3M |
Net Change in Cash | 83.1M | 176.5M | -3.3M | 86.9M | -28.2M |
Cash Flow Trend
South Plains Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.56
Forward P/E
13.89
Price to Book
1.36
Price to Sales
3.09
PEG Ratio
13.89
Profitability Ratios
Profit Margin
27.44%
Operating Margin
35.70%
Return on Equity
12.52%
Return on Assets
1.27%
Financial Health
Debt to Equity
0.25
Beta
0.68
Per Share Data
EPS (TTM)
$3.28
Book Value per Share
$27.98
Revenue per Share
$12.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
spfi | 615.3M | 11.56 | 1.36 | 12.52% | 27.44% | 0.25 |
U.S. Bancorp | 71.5B | 10.98 | 1.31 | 11.67% | 27.00% | 1.31 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Nicolet Bankshares | 2.0B | 15.28 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 9.98 | 1.42 | 15.20% | 31.43% | 0.39 |
Pathward Financial | 1.9B | 10.86 | 2.27 | 23.20% | 24.77% | 0.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.