Sapiens International Corporation N.V. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 136.1M
Gross Profit 60.7M 44.57%
Operating Income 21.2M 15.57%
Net Income 18.0M 13.25%
EPS (Diluted) $0.32

Balance Sheet Metrics

Total Assets 714.0M
Total Liabilities 239.6M
Shareholders Equity 474.3M
Debt to Equity 0.51

Cash Flow Metrics

Operating Cash Flow 25.1M
Free Cash Flow 23.0M

Revenue & Profitability Trend

Sapiens Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i542.4M514.6M474.7M461.0M382.9M
Cost of Goods Sold i304.3M295.0M274.6M273.2M226.9M
Gross Profit i238.1M219.6M200.2M187.8M156.0M
Gross Margin % i43.9%42.7%42.2%40.7%40.7%
Operating Expenses
Research & Development i66.3M63.5M58.7M54.0M41.4M
Selling, General & Administrative i86.0M77.3M75.0M76.3M69.6M
Other Operating Expenses i-----
Total Operating Expenses i152.3M140.7M133.7M130.4M111.0M
Operating Income i85.8M78.9M66.5M57.5M45.0M
Operating Margin % i15.8%15.3%14.0%12.5%11.8%
Non-Operating Items
Interest Income i5.5M2.9M-887.0K380.0K
Interest Expense i--1.4M2.9M3.9M
Other Non-Operating Income-1.1M-4.4M632.0K3.0M336.0K
Pre-tax Income i89.8M77.1M65.6M57.3M41.2M
Income Tax i17.5M14.3M12.6M10.0M7.0M
Effective Tax Rate % i19.5%18.5%19.3%17.4%17.1%
Net Income i72.3M62.9M52.9M47.3M34.2M
Net Margin % i13.3%12.2%11.1%10.3%8.9%
Key Metrics
EBITDA i107.0M104.7M88.6M85.9M68.2M
EPS (Basic) i$1.29$1.13$0.95$0.86$0.67
EPS (Diluted) i$1.29$1.12$0.95$0.85$0.65
Basic Shares Outstanding i5582085355372000551170005478500051208000
Diluted Shares Outstanding i5582085355372000551170005478500051208000

Income Statement Trend

Sapiens Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i163.7M126.7M160.3M190.2M152.6M
Short-term Investments i52.5M75.4M20.0M20.0M30.0M
Accounts Receivable i58.8M60.0M58.6M54.0M48.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i335.1M314.9M285.3M300.3M267.4M
Non-Current Assets
Property, Plant & Equipment i20.7M32.6M41.9M52.9M64.9M
Goodwill i554.0M573.7M571.9M604.4M627.9M
Intangible Assets i50.9M61.0M67.4M82.1M99.3M
Long-term Investments-----
Other Non-Current Assets18.2M15.4M11.6M5.2M3.1M
Total Non-Current Assets i356.6M374.7M383.0M414.6M446.8M
Total Assets i691.7M689.6M668.3M715.0M714.2M
Liabilities
Current Liabilities
Accounts Payable i8.4M6.3M9.4M5.0M5.4M
Short-term Debt i26.2M26.4M28.9M30.6M29.7M
Current Portion of Long-term Debt-----
Other Current Liabilities3.3M----
Total Current Liabilities i149.6M149.1M146.0M151.7M144.8M
Non-Current Liabilities
Long-term Debt i37.5M60.6M87.7M117.7M147.4M
Deferred Tax Liabilities i6.9M10.8M11.4M15.4M16.0M
Other Non-Current Liabilities10.3M11.5M13.3M12.1M12.1M
Total Non-Current Liabilities i62.5M90.6M119.5M154.6M185.7M
Total Liabilities i212.1M239.7M265.5M306.3M330.5M
Equity
Common Stock i762.0K762.0K756.0K756.0K751.0K
Retained Earnings i160.2M119.9M85.6M71.6M44.6M
Treasury Stock i9.4M9.4M9.4M9.4M9.4M
Other Equity-----
Total Shareholders Equity i479.6M449.9M402.9M408.7M383.7M
Key Metrics
Total Debt i63.7M87.0M116.6M148.4M177.2M
Working Capital i185.6M165.8M139.4M148.6M122.6M

Balance Sheet Composition

Sapiens Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i72.3M62.9M52.9M47.3M34.2M
Depreciation & Amortization i20.1M21.4M22.2M28.7M23.4M
Stock-Based Compensation i3.0M3.6M3.8M4.7M4.0M
Working Capital Changes i-13.9M-8.8M-35.3M-1.6M-3.8M
Operating Cash Flow i81.5M79.2M43.8M79.2M57.9M
Investing Activities
Capital Expenditures i-2.7M-2.5M-2.7M-2.7M-2.6M
Acquisitions i-375.0K-8.1M-3.5M831.0K-109.1M
Investment Purchases i-138.5M--0-30.4M
Investment Sales i162.1M-26.0K10.0M22.9M
Investing Cash Flow i20.5M-10.6M-6.1M8.2M-96.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-31.8M-28.1M-38.6M-20.3M-7.0M
Debt Issuance i--0060.3M
Debt Repayment i-19.8M-19.8M-19.8M-19.8M-29.9M
Financing Cash Flow i-56.4M-48.1M-58.4M-42.0M151.5M
Free Cash Flow i72.2M70.2M34.7M68.7M47.0M
Net Change in Cash i45.6M20.5M-20.8M45.4M113.0M

Cash Flow Trend

Sapiens Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.98
Forward P/E 27.01
Price to Book 4.79
Price to Sales 4.35
PEG Ratio -1.44

Profitability Ratios

Profit Margin 12.45%
Operating Margin 11.86%
Return on Equity 14.12%
Return on Assets 7.23%

Financial Health

Current Ratio 1.37
Debt to Equity 8.86
Beta 0.94

Per Share Data

EPS (TTM) $1.22
Book Value per Share $8.92
Revenue per Share $9.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
spns2.4B34.984.7914.12%12.45%8.86
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Procore Technologies 9.9B-89.098.15-11.54%-11.58%5.94
Paylocity Holding 9.8B44.297.9920.04%14.24%14.09
Appfolio 9.7B48.7221.2449.12%23.54%8.70

Financial data is updated regularly. All figures are in the company's reporting currency.