
Sapiens (SPNS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
136.1M
Gross Profit
60.7M
44.57%
Operating Income
21.2M
15.57%
Net Income
18.0M
13.25%
EPS (Diluted)
$0.32
Balance Sheet Metrics
Total Assets
714.0M
Total Liabilities
239.6M
Shareholders Equity
474.3M
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
25.1M
Free Cash Flow
23.0M
Revenue & Profitability Trend
Sapiens Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 542.4M | 514.6M | 474.7M | 461.0M | 382.9M |
Cost of Goods Sold | 304.3M | 295.0M | 274.6M | 273.2M | 226.9M |
Gross Profit | 238.1M | 219.6M | 200.2M | 187.8M | 156.0M |
Gross Margin % | 43.9% | 42.7% | 42.2% | 40.7% | 40.7% |
Operating Expenses | |||||
Research & Development | 66.3M | 63.5M | 58.7M | 54.0M | 41.4M |
Selling, General & Administrative | 86.0M | 77.3M | 75.0M | 76.3M | 69.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 152.3M | 140.7M | 133.7M | 130.4M | 111.0M |
Operating Income | 85.8M | 78.9M | 66.5M | 57.5M | 45.0M |
Operating Margin % | 15.8% | 15.3% | 14.0% | 12.5% | 11.8% |
Non-Operating Items | |||||
Interest Income | 5.5M | 2.9M | - | 887.0K | 380.0K |
Interest Expense | - | - | 1.4M | 2.9M | 3.9M |
Other Non-Operating Income | -1.1M | -4.4M | 632.0K | 3.0M | 336.0K |
Pre-tax Income | 89.8M | 77.1M | 65.6M | 57.3M | 41.2M |
Income Tax | 17.5M | 14.3M | 12.6M | 10.0M | 7.0M |
Effective Tax Rate % | 19.5% | 18.5% | 19.3% | 17.4% | 17.1% |
Net Income | 72.3M | 62.9M | 52.9M | 47.3M | 34.2M |
Net Margin % | 13.3% | 12.2% | 11.1% | 10.3% | 8.9% |
Key Metrics | |||||
EBITDA | 107.0M | 104.7M | 88.6M | 85.9M | 68.2M |
EPS (Basic) | $1.29 | $1.13 | $0.95 | $0.86 | $0.67 |
EPS (Diluted) | $1.29 | $1.12 | $0.95 | $0.85 | $0.65 |
Basic Shares Outstanding | 55820853 | 55372000 | 55117000 | 54785000 | 51208000 |
Diluted Shares Outstanding | 55820853 | 55372000 | 55117000 | 54785000 | 51208000 |
Income Statement Trend
Sapiens Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 163.7M | 126.7M | 160.3M | 190.2M | 152.6M |
Short-term Investments | 52.5M | 75.4M | 20.0M | 20.0M | 30.0M |
Accounts Receivable | 58.8M | 60.0M | 58.6M | 54.0M | 48.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 335.1M | 314.9M | 285.3M | 300.3M | 267.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 20.7M | 32.6M | 41.9M | 52.9M | 64.9M |
Goodwill | 554.0M | 573.7M | 571.9M | 604.4M | 627.9M |
Intangible Assets | 50.9M | 61.0M | 67.4M | 82.1M | 99.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.2M | 15.4M | 11.6M | 5.2M | 3.1M |
Total Non-Current Assets | 356.6M | 374.7M | 383.0M | 414.6M | 446.8M |
Total Assets | 691.7M | 689.6M | 668.3M | 715.0M | 714.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.4M | 6.3M | 9.4M | 5.0M | 5.4M |
Short-term Debt | 26.2M | 26.4M | 28.9M | 30.6M | 29.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.3M | - | - | - | - |
Total Current Liabilities | 149.6M | 149.1M | 146.0M | 151.7M | 144.8M |
Non-Current Liabilities | |||||
Long-term Debt | 37.5M | 60.6M | 87.7M | 117.7M | 147.4M |
Deferred Tax Liabilities | 6.9M | 10.8M | 11.4M | 15.4M | 16.0M |
Other Non-Current Liabilities | 10.3M | 11.5M | 13.3M | 12.1M | 12.1M |
Total Non-Current Liabilities | 62.5M | 90.6M | 119.5M | 154.6M | 185.7M |
Total Liabilities | 212.1M | 239.7M | 265.5M | 306.3M | 330.5M |
Equity | |||||
Common Stock | 762.0K | 762.0K | 756.0K | 756.0K | 751.0K |
Retained Earnings | 160.2M | 119.9M | 85.6M | 71.6M | 44.6M |
Treasury Stock | 9.4M | 9.4M | 9.4M | 9.4M | 9.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 479.6M | 449.9M | 402.9M | 408.7M | 383.7M |
Key Metrics | |||||
Total Debt | 63.7M | 87.0M | 116.6M | 148.4M | 177.2M |
Working Capital | 185.6M | 165.8M | 139.4M | 148.6M | 122.6M |
Balance Sheet Composition
Sapiens Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 72.3M | 62.9M | 52.9M | 47.3M | 34.2M |
Depreciation & Amortization | 20.1M | 21.4M | 22.2M | 28.7M | 23.4M |
Stock-Based Compensation | 3.0M | 3.6M | 3.8M | 4.7M | 4.0M |
Working Capital Changes | -13.9M | -8.8M | -35.3M | -1.6M | -3.8M |
Operating Cash Flow | 81.5M | 79.2M | 43.8M | 79.2M | 57.9M |
Investing Activities | |||||
Capital Expenditures | -2.7M | -2.5M | -2.7M | -2.7M | -2.6M |
Acquisitions | -375.0K | -8.1M | -3.5M | 831.0K | -109.1M |
Investment Purchases | -138.5M | - | - | 0 | -30.4M |
Investment Sales | 162.1M | - | 26.0K | 10.0M | 22.9M |
Investing Cash Flow | 20.5M | -10.6M | -6.1M | 8.2M | -96.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -31.8M | -28.1M | -38.6M | -20.3M | -7.0M |
Debt Issuance | - | - | 0 | 0 | 60.3M |
Debt Repayment | -19.8M | -19.8M | -19.8M | -19.8M | -29.9M |
Financing Cash Flow | -56.4M | -48.1M | -58.4M | -42.0M | 151.5M |
Free Cash Flow | 72.2M | 70.2M | 34.7M | 68.7M | 47.0M |
Net Change in Cash | 45.6M | 20.5M | -20.8M | 45.4M | 113.0M |
Cash Flow Trend
Sapiens Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.98
Forward P/E
27.01
Price to Book
4.79
Price to Sales
4.35
PEG Ratio
-1.44
Profitability Ratios
Profit Margin
12.45%
Operating Margin
11.86%
Return on Equity
14.12%
Return on Assets
7.23%
Financial Health
Current Ratio
1.37
Debt to Equity
8.86
Beta
0.94
Per Share Data
EPS (TTM)
$1.22
Book Value per Share
$8.92
Revenue per Share
$9.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
spns | 2.4B | 34.98 | 4.79 | 14.12% | 12.45% | 8.86 |
Salesforce | 231.8B | 37.88 | 3.83 | 10.31% | 16.08% | 19.81 |
Intuit | 200.1B | 58.50 | 9.95 | 17.84% | 19.07% | 0.35 |
Procore Technologies | 9.9B | -89.09 | 8.15 | -11.54% | -11.58% | 5.94 |
Paylocity Holding | 9.8B | 44.29 | 7.99 | 20.04% | 14.24% | 14.09 |
Appfolio | 9.7B | 48.72 | 21.24 | 49.12% | 23.54% | 8.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.