Sapiens (SPNS) | Financial Analysis & Statements
Sapiens International Corporation N.V. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
152.3M
Gross Profit
67.3M
44.19%
Operating Income
17.8M
11.66%
Net Income
14.4M
9.44%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
743.7M
Total Liabilities
216.5M
Shareholders Equity
527.2M
Debt to Equity
0.41
Cash Flow Metrics
Operating Cash Flow
25.1M
Free Cash Flow
23.0M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Sapiens Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 542.4M | 514.6M | 474.7M | 461.0M | 382.9M |
| Cost of Goods Sold | 304.3M | 295.0M | 274.6M | 273.2M | 226.9M |
| Gross Profit | 238.1M | 219.6M | 200.2M | 187.8M | 156.0M |
| Gross Margin % | 43.9% | 42.7% | 42.2% | 40.7% | 40.7% |
| Operating Expenses | |||||
| Research & Development | 66.3M | 63.5M | 58.7M | 54.0M | 41.4M |
| Selling, General & Administrative | 86.0M | 77.3M | 75.0M | 76.3M | 69.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 152.3M | 140.7M | 133.7M | 130.4M | 111.0M |
| Operating Income | 85.8M | 78.9M | 66.5M | 57.5M | 45.0M |
| Operating Margin % | 15.8% | 15.3% | 14.0% | 12.5% | 11.8% |
| Non-Operating Items | |||||
| Interest Income | 5.5M | 2.9M | - | 887.0K | 380.0K |
| Interest Expense | - | - | 1.4M | 2.9M | 3.9M |
| Other Non-Operating Income | -1.1M | -4.4M | 632.0K | 3.0M | 336.0K |
| Pre-tax Income | 89.8M | 77.1M | 65.6M | 57.3M | 41.2M |
| Income Tax | 17.5M | 14.3M | 12.6M | 10.0M | 7.0M |
| Effective Tax Rate % | 19.5% | 18.5% | 19.3% | 17.4% | 17.1% |
| Net Income | 72.3M | 62.9M | 52.9M | 47.3M | 34.2M |
| Net Margin % | 13.3% | 12.2% | 11.1% | 10.3% | 8.9% |
| Key Metrics | |||||
| EBITDA | 107.0M | 104.7M | 88.6M | 85.9M | 68.2M |
| EPS (Basic) | $1.29 | $1.13 | $0.95 | $0.86 | $0.67 |
| EPS (Diluted) | $1.29 | $1.12 | $0.95 | $0.85 | $0.65 |
| Basic Shares Outstanding | 55821000 | 55372000 | 55117000 | 54785000 | 51208000 |
| Diluted Shares Outstanding | 55821000 | 55372000 | 55117000 | 54785000 | 51208000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sapiens Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 163.7M | 126.7M | 160.3M | 190.2M | 152.6M |
| Short-term Investments | 52.5M | 75.4M | 20.0M | 20.0M | 30.0M |
| Accounts Receivable | 58.8M | 60.0M | 58.6M | 54.0M | 48.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 335.1M | 314.9M | 285.3M | 300.3M | 267.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 20.7M | 32.6M | 41.9M | 52.9M | 64.9M |
| Goodwill | 554.0M | 573.7M | 571.9M | 604.4M | 627.9M |
| Intangible Assets | 50.9M | 61.0M | 67.4M | 82.1M | 99.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 18.2M | 15.4M | 11.6M | 5.2M | 3.1M |
| Total Non-Current Assets | 356.6M | 374.7M | 383.0M | 414.6M | 446.8M |
| Total Assets | 691.7M | 689.6M | 668.3M | 715.0M | 714.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.4M | 6.3M | 9.4M | 5.0M | 5.4M |
| Short-term Debt | 26.2M | 26.4M | 28.9M | 30.6M | 29.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.3M | - | - | - | - |
| Total Current Liabilities | 149.6M | 149.1M | 146.0M | 151.7M | 144.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 37.5M | 60.6M | 87.7M | 117.7M | 147.4M |
| Deferred Tax Liabilities | 6.9M | 10.8M | 11.4M | 15.4M | 16.0M |
| Other Non-Current Liabilities | 10.3M | 11.5M | 13.3M | 12.1M | 12.1M |
| Total Non-Current Liabilities | 62.5M | 90.6M | 119.5M | 154.6M | 185.7M |
| Total Liabilities | 212.1M | 239.7M | 265.5M | 306.3M | 330.5M |
| Equity | |||||
| Common Stock | 762.0K | 762.0K | 756.0K | 756.0K | 751.0K |
| Retained Earnings | 160.2M | 119.9M | 85.6M | 71.6M | 44.6M |
| Treasury Stock | 9.4M | 9.4M | 9.4M | 9.4M | 9.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 479.6M | 449.9M | 402.9M | 408.7M | 383.7M |
| Key Metrics | |||||
| Total Debt | 63.7M | 87.0M | 116.6M | 148.4M | 177.2M |
| Working Capital | 185.6M | 165.8M | 139.4M | 148.6M | 122.6M |
Balance Sheet Composition
Sapiens Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 72.3M | 62.9M | 52.9M | 47.3M | 34.2M |
| Depreciation & Amortization | 20.1M | 21.4M | 22.2M | 28.7M | 23.4M |
| Stock-Based Compensation | 3.0M | 3.6M | 3.8M | 4.7M | 4.0M |
| Working Capital Changes | -13.9M | -8.8M | -35.3M | -1.6M | -3.8M |
| Operating Cash Flow | 81.5M | 79.2M | 43.8M | 79.2M | 57.9M |
| Investing Activities | |||||
| Capital Expenditures | -2.7M | -2.5M | -2.7M | -2.7M | -2.6M |
| Acquisitions | -375.0K | -8.1M | -3.5M | 831.0K | -109.1M |
| Investment Purchases | -138.5M | - | - | 0 | -30.4M |
| Investment Sales | 162.1M | - | 26.0K | 10.0M | 22.9M |
| Investing Cash Flow | 20.5M | -10.6M | -6.1M | 8.2M | -96.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -31.8M | -28.1M | -38.6M | -20.3M | -7.0M |
| Debt Issuance | - | - | 0 | 0 | 60.3M |
| Debt Repayment | -19.8M | -19.8M | -19.8M | -19.8M | -29.9M |
| Financing Cash Flow | -56.4M | -48.1M | -58.4M | -42.0M | 151.5M |
| Free Cash Flow | 72.2M | 70.2M | 34.7M | 68.7M | 47.0M |
| Net Change in Cash | 45.6M | 20.5M | -20.8M | 45.4M | 113.0M |
Cash Flow Trend
Sapiens Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.78
Forward P/E
28.12
Price to Book
4.73
Price to Sales
4.30
PEG Ratio
-1.78
Profitability Ratios
Profit Margin
11.40%
Operating Margin
11.66%
Return on Equity
12.95%
Return on Assets
6.78%
Financial Health
Current Ratio
1.52
Debt to Equity
8.26
Beta
0.90
Per Share Data
EPS (TTM)
$1.15
Book Value per Share
$9.18
Revenue per Share
$10.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SPNS | 2.4B | 37.78 | 4.73 | 12.95% | 11.40% | 8.26 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| ServiceTitan | 6.0B | -36.21 | 3.89 | -10.73% | -16.64% | 3.37 |
| Paycom Software | 6.8B | 16.45 | 4.03 | 27.42% | 22.10% | 5.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.






