
Suro Capital (SSSS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1M
Net Income
-806.7K
-38.52%
EPS (Diluted)
$-0.03
Balance Sheet Metrics
Total Assets
231.7M
Total Liabilities
74.9M
Shareholders Equity
156.8M
Debt to Equity
0.48
Cash Flow Metrics
Operating Cash Flow
-340.9K
Free Cash Flow
-3.7M
Revenue & Profitability Trend
Suro Capital Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | -24.3M | 20.2M | -118.9M | 157.8M | 89.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.5M | 5.1M | 5.7M | 4.5M | 5.2M |
Other Operating Expenses | 88.7K | 624.0K | 82.2K | 9.3K | 43.6K |
Total Operating Expenses | 4.6M | 5.7M | 5.8M | 4.5M | 5.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -38.1M | 5.1M | -132.2M | 147.1M | 75.3M |
Income Tax | - | - | - | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -38.1M | 5.1M | -132.2M | 147.1M | 75.3M |
Net Margin % | 0.0% | 25.0% | 0.0% | 93.2% | 84.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-1.60 | $0.19 | $-4.40 | $5.69 | $4.21 |
EPS (Diluted) | $-1.60 | $0.19 | $-4.40 | $5.52 | $3.56 |
Basic Shares Outstanding | 23901805 | 26222667 | 30023202 | 25861642 | 17910353 |
Diluted Shares Outstanding | 23901805 | 26222667 | 30023202 | 25861642 | 17910353 |
Income Statement Trend
Suro Capital Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.0M | 28.2M | 40.1M | 198.4M | 45.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 231.6M | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 777.3K | 498.8K | 1.0M | 24.4M | 139.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 73.3M | 73.7M | 73.4M | 73.0M | 37.4M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 74.0M | - | - | - | - |
Equity | |||||
Common Stock | 236.0K | 254.5K | 284.3K | 311.2K | 199.1K |
Retained Earnings | -4.3M | -4.3M | -64.8M | -50.1M | -40.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 157.6M | 203.4M | 210.0M | 364.8M | 301.6M |
Key Metrics | |||||
Total Debt | 73.3M | 73.7M | 73.4M | 73.0M | 37.4M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Suro Capital Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -38.1M | 5.1M | -132.2M | 147.1M | 75.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -359.4K | 325.2K | 1.4M | -1.2M | -669.5K |
Operating Cash Flow | -36.5M | 8.3M | -129.2M | 149.3M | 77.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | -9.4M | -14.2M | -21.5M | -399 | -10.4M |
Dividends Paid | -143.7K | -143.7K | -26.5M | -103.5M | -14.7M |
Debt Issuance | 30.0M | 0 | 0 | 75.0M | 0 |
Debt Repayment | -30.1M | 0 | 0 | -290.0K | 0 |
Financing Cash Flow | -9.4M | -14.3M | -47.8M | -28.7M | 24.8M |
Free Cash Flow | 2.4M | 2.4M | -110.6M | 183.7M | -23.6M |
Net Change in Cash | -46.0M | -6.0M | -176.9M | 120.7M | 102.7M |
Cash Flow Trend
Suro Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.42
Forward P/E
-14.26
Price to Book
0.95
Price to Sales
74.64
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
2,015.30%
Operating Margin
-1,593.16%
Return on Equity
29.40%
Return on Assets
-2.27%
Financial Health
Current Ratio
21.95
Debt to Equity
33.47
Beta
1.74
Per Share Data
EPS (TTM)
$1.97
Book Value per Share
$9.19
Revenue per Share
$0.12
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ssss | 206.4M | 4.42 | 0.95 | 29.40% | 2,015.30% | 33.47 |
BlackRock | 174.5B | 27.25 | 3.55 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Ellington Financial | 214.5M | 20.39 | 0.94 | -2.82% | -14.61% | 226.91 |
WhiteHorse Finance | 199.0M | 53.44 | 0.72 | 1.21% | 4.36% | 132.19 |
Monroe Capital | 184.6M | 83.00 | 0.90 | 1.01% | 3.74% | 116.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.