TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.1M
Net Income -806.7K -38.52%
EPS (Diluted) $-0.03

Balance Sheet Metrics

Total Assets 231.7M
Total Liabilities 74.9M
Shareholders Equity 156.8M
Debt to Equity 0.48

Cash Flow Metrics

Operating Cash Flow -340.9K
Free Cash Flow -3.7M

Revenue & Profitability Trend

Suro Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i-24.3M20.2M-118.9M157.8M89.4M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.5M5.1M5.7M4.5M5.2M
Other Operating Expenses i88.7K624.0K82.2K9.3K43.6K
Total Operating Expenses i4.6M5.7M5.8M4.5M5.3M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i-38.1M5.1M-132.2M147.1M75.3M
Income Tax i---00
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-38.1M5.1M-132.2M147.1M75.3M
Net Margin % i0.0%25.0%0.0%93.2%84.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$-1.60$0.19$-4.40$5.69$4.21
EPS (Diluted) i$-1.60$0.19$-4.40$5.52$3.56
Basic Shares Outstanding i2390180526222667300232022586164217910353
Diluted Shares Outstanding i2390180526222667300232022586164217910353

Income Statement Trend

Suro Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i20.0M28.2M40.1M198.4M45.8M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i231.6M----
Liabilities
Current Liabilities
Accounts Payable i777.3K498.8K1.0M24.4M139.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i73.3M73.7M73.4M73.0M37.4M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i74.0M----
Equity
Common Stock i236.0K254.5K284.3K311.2K199.1K
Retained Earnings i-4.3M-4.3M-64.8M-50.1M-40.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i157.6M203.4M210.0M364.8M301.6M
Key Metrics
Total Debt i73.3M73.7M73.4M73.0M37.4M
Working Capital i00000

Balance Sheet Composition

Suro Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-38.1M5.1M-132.2M147.1M75.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-359.4K325.2K1.4M-1.2M-669.5K
Operating Cash Flow i-36.5M8.3M-129.2M149.3M77.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-9.4M-14.2M-21.5M-399-10.4M
Dividends Paid i-143.7K-143.7K-26.5M-103.5M-14.7M
Debt Issuance i30.0M0075.0M0
Debt Repayment i-30.1M00-290.0K0
Financing Cash Flow i-9.4M-14.3M-47.8M-28.7M24.8M
Free Cash Flow i2.4M2.4M-110.6M183.7M-23.6M
Net Change in Cash i-46.0M-6.0M-176.9M120.7M102.7M

Cash Flow Trend

Suro Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.42
Forward P/E -14.26
Price to Book 0.95
Price to Sales 74.64
PEG Ratio -0.01

Profitability Ratios

Profit Margin 2,015.30%
Operating Margin -1,593.16%
Return on Equity 29.40%
Return on Assets -2.27%

Financial Health

Current Ratio 21.95
Debt to Equity 33.47
Beta 1.74

Per Share Data

EPS (TTM) $1.97
Book Value per Share $9.19
Revenue per Share $0.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ssss206.4M4.420.9529.40%2,015.30%33.47
BlackRock 174.5B27.253.5513.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Ellington Financial 214.5M20.390.94-2.82%-14.61%226.91
WhiteHorse Finance 199.0M53.440.721.21%4.36%132.19
Monroe Capital 184.6M83.000.901.01%3.74%116.14

Financial data is updated regularly. All figures are in the company's reporting currency.