
S&T Bancorp (STBA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
100.1M
Net Income
31.9M
31.88%
EPS (Diluted)
$0.83
Balance Sheet Metrics
Total Assets
9.7B
Total Liabilities
8.3B
Shareholders Equity
1.4B
Debt to Equity
5.85
Cash Flow Metrics
Free Cash Flow
27.0M
Revenue & Profitability Trend
S&T Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 383.9M | 407.0M | 374.0M | 340.8M | 339.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 132.5M | 122.1M | 111.7M | 109.0M | 101.2M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 132.5M | 122.1M | 111.7M | 109.0M | 101.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 164.8M | 178.8M | 168.9M | 135.7M | 21.0M |
Income Tax | 33.6M | 34.0M | 33.4M | 25.3M | -1.0K |
Effective Tax Rate % | 20.4% | 19.0% | 19.8% | 18.7% | -0.0% |
Net Income | 131.3M | 144.8M | 135.5M | 110.3M | 21.0M |
Net Margin % | 34.2% | 35.6% | 36.2% | 32.4% | 6.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.43 | $3.79 | $3.47 | $2.80 | $0.54 |
EPS (Diluted) | $3.41 | $3.74 | $3.46 | $2.80 | $0.53 |
Basic Shares Outstanding | 38237531 | 38232806 | 38999733 | 39351194 | 39298007 |
Diluted Shares Outstanding | 38237531 | 38232806 | 38999733 | 39351194 | 39298007 |
Income Statement Trend
S&T Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 244.8M | 233.6M | 210.0M | 922.2M | 229.7M |
Short-term Investments | 987.6M | 970.4M | 1.0B | 910.8M | 773.7M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 749.9M | 750.9M | 752.2M | 753.7M | 755.5M |
Intangible Assets | 3.1M | 4.1M | 5.4M | 6.9M | 8.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 9.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 150.0M | 415.0M | 370.0M | 0 | 75.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 100.3M | 88.6M | 69.2M | 76.8M | 87.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 8.3B | - | - | - | - |
Equity | |||||
Common Stock | 103.6M | 103.6M | 103.6M | 103.6M | 103.6M |
Retained Earnings | 1.0B | 959.6M | 863.9M | 773.7M | 710.1M |
Treasury Stock | 97.2M | 97.9M | 77.1M | 66.8M | 68.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.2B | 1.2B | 1.2B |
Key Metrics | |||||
Total Debt | 250.3M | 503.6M | 439.2M | 76.8M | 162.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
S&T Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 131.3M | 144.8M | 135.5M | 110.3M | 21.0M |
Depreciation & Amortization | 10.9M | 7.5M | 9.0M | 11.5M | 12.1M |
Stock-Based Compensation | 4.6M | 3.9M | 3.2M | 2.4M | 724.0K |
Working Capital Changes | 15.6M | -3.4M | 83.0M | 49.7M | -100.2M |
Operating Cash Flow | 162.3M | 149.4M | 227.5M | 202.0M | -74.9M |
Investing Activities | |||||
Capital Expenditures | -2.9M | -5.5M | -3.7M | -3.6M | -5.4M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | -325.0M | -112.0M | -401.1M | -313.6M | -178.4M |
Investment Sales | 296.0M | 147.7M | 191.3M | 146.8M | 207.0M |
Investing Cash Flow | -21.0M | 36.9M | -214.3M | -165.3M | 35.0M |
Financing Activities | |||||
Share Repurchases | -870.0K | -20.6M | -8.4M | -630.0K | -13.2M |
Dividends Paid | -51.0M | -49.7M | -47.0M | -44.3M | -43.9M |
Debt Issuance | 50.0M | 25.0M | 0 | 0 | 0 |
Debt Repayment | -38.4M | -5.5M | -7.7M | -11.0M | -27.2M |
Financing Cash Flow | -305.2M | -5.8M | 222.4M | -111.6M | -290.6M |
Free Cash Flow | 170.4M | 165.5M | 236.7M | 211.2M | 46.1M |
Net Change in Cash | -163.9M | 180.5M | 235.6M | -74.9M | -330.5M |
Cash Flow Trend
S&T Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.53
Forward P/E
12.98
Price to Book
1.04
Price to Sales
3.87
PEG Ratio
-1.51
Profitability Ratios
Profit Margin
33.71%
Operating Margin
41.84%
Return on Equity
9.47%
Return on Assets
1.35%
Financial Health
Debt to Equity
0.20
Beta
0.91
Per Share Data
EPS (TTM)
$3.40
Book Value per Share
$37.70
Revenue per Share
$10.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stba | 1.5B | 11.53 | 1.04 | 9.47% | 33.71% | 0.20 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 70.6B | 12.87 | 0.89 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 1.9B | 14.86 | 1.63 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.06 | 1.43 | 15.20% | 31.43% | 0.38 |
City Holding Company | 1.8B | 14.93 | 2.35 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.