
StoneCo (STNE) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
12.7B
Gross Profit
9.4B
73.40%
Operating Income
6.1B
47.99%
Net Income
-1.5B
-11.83%
EPS (Diluted)
-$5.02
Balance Sheet Metrics
Total Assets
54.8B
Total Liabilities
43.0B
Shareholders Equity
11.8B
Debt to Equity
3.63
Cash Flow Metrics
Operating Cash Flow
-2.7B
Free Cash Flow
-4.9B
Revenue & Profitability Trend
StoneCo Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.7B | 11.4B | 9.0B | 4.6B | 3.2B |
Cost of Goods Sold | 3.4B | 3.0B | 2.7B | 1.7B | 769.9M |
Gross Profit | 9.4B | 8.4B | 6.3B | 2.9B | 2.4B |
Operating Expenses | 3.2B | 2.9B | 2.6B | 1.8B | 1.1B |
Operating Income | 6.1B | 5.5B | 3.7B | 1.0B | 1.5B |
Pre-tax Income | -1.0B | 2.0B | -387.3M | -1.4B | 1.1B |
Income Tax | 489.4M | 370.4M | 139.1M | -68.2M | 290.2M |
Net Income | -1.5B | 1.6B | -526.4M | -1.4B | 837.4M |
EPS (Diluted) | -$5.02 | $4.74 | -$1.67 | -$4.40 | $2.91 |
Income Statement Trend
StoneCo Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 46.0B | 37.2B | 30.7B | 29.9B | 29.3B |
Non-Current Assets | 8.8B | 11.5B | 11.6B | 12.2B | 2.5B |
Total Assets | 54.8B | 48.7B | 42.2B | 42.1B | 31.7B |
Liabilities | |||||
Current Liabilities | 33.5B | 29.1B | 25.2B | 22.8B | 13.4B |
Non-Current Liabilities | 9.5B | 4.9B | 4.1B | 5.7B | 3.4B |
Total Liabilities | 43.0B | 34.0B | 29.3B | 28.5B | 16.8B |
Equity | |||||
Total Shareholders Equity | 11.8B | 14.7B | 13.0B | 13.6B | 15.0B |
Balance Sheet Composition
StoneCo Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.5B | 1.6B | -526.4M | -1.4B | 837.4M |
Operating Cash Flow | -2.7B | 2.6B | 2.2B | -4.7B | -2.4B |
Investing Activities | |||||
Capital Expenditures | -764.5M | -736.2M | -417.7M | -1.1B | -372.1M |
Investing Cash Flow | 2.1B | -371.4M | -1.6B | -2.8B | -5.7B |
Financing Activities | |||||
Dividends Paid | - | - | - | - | - |
Financing Cash Flow | 5.0B | -148.8M | -2.8B | 1.4B | 7.2B |
Free Cash Flow | -4.9B | 437.4M | 960.4M | 2.3B | -398.6M |
Cash Flow Trend
StoneCo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.87
Forward P/E
10.69
Price to Book
0.36
Price to Sales
0.31
PEG Ratio
10.69
Profitability Ratios
Profit Margin
-10.35%
Operating Margin
44.38%
Return on Equity
-10.31%
Return on Assets
7.13%
Financial Health
Current Ratio
1.39
Debt to Equity
117.17
Beta
1.92
Per Share Data
EPS (TTM)
-$0.80
Book Value per Share
$42.04
Revenue per Share
$45.09
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stne | 4.1B | 8.87 | 0.36 | -10.31% | -10.35% | 117.17 |
Microsoft | 3.6T | 36.91 | 11.04 | 33.61% | 35.79% | 32.63 |
Oracle | 581.5B | 47.60 | 28.42 | 82.38% | 21.68% | 505.59 |
Wix.com | 9.0B | 64.23 | -52.79 | -175.57% | 8.16% | -5.71 |
Shift4 Payments | 8.2B | 32.04 | 8.00 | 29.87% | 6.50% | 283.66 |
Dropbox | 7.8B | 18.89 | -7.75 | -60.11% | 18.50% | -2.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.