Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 12.7B
Gross Profit 9.4B 73.40%
Operating Income 6.1B 47.99%
Net Income -1.5B -11.83%
EPS (Diluted) -$5.02

Balance Sheet Metrics

Total Assets 54.8B
Total Liabilities 43.0B
Shareholders Equity 11.8B
Debt to Equity 3.63

Cash Flow Metrics

Operating Cash Flow -2.7B
Free Cash Flow -4.9B

Revenue & Profitability Trend

StoneCo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue12.7B11.4B9.0B4.6B3.2B
Cost of Goods Sold3.4B3.0B2.7B1.7B769.9M
Gross Profit9.4B8.4B6.3B2.9B2.4B
Operating Expenses3.2B2.9B2.6B1.8B1.1B
Operating Income6.1B5.5B3.7B1.0B1.5B
Pre-tax Income-1.0B2.0B-387.3M-1.4B1.1B
Income Tax489.4M370.4M139.1M-68.2M290.2M
Net Income-1.5B1.6B-526.4M-1.4B837.4M
EPS (Diluted)-$5.02$4.74-$1.67-$4.40$2.91

Income Statement Trend

StoneCo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets46.0B37.2B30.7B29.9B29.3B
Non-Current Assets8.8B11.5B11.6B12.2B2.5B
Total Assets54.8B48.7B42.2B42.1B31.7B
Liabilities
Current Liabilities33.5B29.1B25.2B22.8B13.4B
Non-Current Liabilities9.5B4.9B4.1B5.7B3.4B
Total Liabilities43.0B34.0B29.3B28.5B16.8B
Equity
Total Shareholders Equity11.8B14.7B13.0B13.6B15.0B

Balance Sheet Composition

StoneCo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income-1.5B1.6B-526.4M-1.4B837.4M
Operating Cash Flow-2.7B2.6B2.2B-4.7B-2.4B
Investing Activities
Capital Expenditures-764.5M-736.2M-417.7M-1.1B-372.1M
Investing Cash Flow2.1B-371.4M-1.6B-2.8B-5.7B
Financing Activities
Dividends Paid-----
Financing Cash Flow5.0B-148.8M-2.8B1.4B7.2B
Free Cash Flow-4.9B437.4M960.4M2.3B-398.6M

Cash Flow Trend

StoneCo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.87
Forward P/E 10.69
Price to Book 0.36
Price to Sales 0.31
PEG Ratio 10.69

Profitability Ratios

Profit Margin -10.35%
Operating Margin 44.38%
Return on Equity -10.31%
Return on Assets 7.13%

Financial Health

Current Ratio 1.39
Debt to Equity 117.17
Beta 1.92

Per Share Data

EPS (TTM) -$0.80
Book Value per Share $42.04
Revenue per Share $45.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stne4.1B8.870.36-10.31%-10.35%117.17
Microsoft 3.6T36.9111.0433.61%35.79%32.63
Oracle 581.5B47.6028.4282.38%21.68%505.59
Wix.com 9.0B64.23-52.79-175.57%8.16%-5.71
Shift4 Payments 8.2B32.048.0029.87%6.50%283.66
Dropbox 7.8B18.89-7.75-60.11%18.50%-2.80

Financial data is updated regularly. All figures are in the company's reporting currency.