Synaptics (SYNA) | Financial Analysis & Statements
Synaptics Incorporated Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
282.8M
Gross Profit
121.5M
42.96%
Operating Income
-22.8M
-8.06%
Net Income
-4.7M
-1.66%
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.2B
Shareholders Equity
1.4B
Debt to Equity
0.85
Cash Flow Metrics
Operating Cash Flow
54.9M
Free Cash Flow
50.6M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Synaptics Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 959.4M | 1.4B | 1.7B | 1.3B |
| Cost of Goods Sold | 593.9M | 519.6M | 639.2M | 796.6M | 728.4M |
| Gross Profit | 480.4M | 439.8M | 715.9M | 943.1M | 611.2M |
| Gross Margin % | 44.7% | 45.8% | 52.8% | 54.2% | 45.6% |
| Operating Expenses | |||||
| Research & Development | 346.8M | 336.3M | 351.2M | 367.3M | 313.4M |
| Selling, General & Administrative | 180.3M | 161.3M | 175.0M | 168.4M | 144.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 527.1M | 497.6M | 526.2M | 535.7M | 458.3M |
| Operating Income | -63.4M | -75.1M | 154.3M | 368.7M | 120.2M |
| Operating Margin % | -5.9% | -7.8% | 11.4% | 21.2% | 9.0% |
| Non-Operating Items | |||||
| Interest Income | 26.9M | 42.3M | 27.2M | 3.0M | 2.9M |
| Interest Expense | 39.8M | 65.3M | 55.5M | 30.2M | 29.5M |
| Other Non-Operating Income | -37.2M | -26.5M | - | -21.0M | 26.5M |
| Pre-tax Income | -113.5M | -124.6M | 126.0M | 320.5M | 120.1M |
| Income Tax | -65.7M | -250.2M | 52.4M | 64.6M | 31.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 41.6% | 20.2% | 26.1% |
| Net Income | -47.8M | 125.6M | 73.6M | 257.5M | 79.6M |
| Net Margin % | -4.4% | 13.1% | 5.4% | 14.8% | 5.9% |
| Key Metrics | |||||
| EBITDA | 106.6M | 76.4M | 339.3M | 511.1M | 263.1M |
| EPS (Basic) | $-1.22 | $3.20 | $1.86 | $6.60 | $2.29 |
| EPS (Diluted) | $-1.22 | $3.16 | $1.83 | $6.33 | $2.08 |
| Basic Shares Outstanding | 39300000 | 39200000 | 39600000 | 39000000 | 34800000 |
| Diluted Shares Outstanding | 39300000 | 39200000 | 39600000 | 39000000 | 34800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Synaptics Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 391.5M | 876.9M | 924.7M | 824.0M | 836.3M |
| Short-term Investments | 61.0M | 0 | 9.6M | 52.0M | 0 |
| Accounts Receivable | 130.3M | 142.4M | 163.9M | 322.1M | 228.3M |
| Inventory | 139.5M | 114.0M | 137.2M | 169.7M | 82.0M |
| Other Current Assets | 29.6M | 29.0M | 36.6M | 35.6M | - |
| Total Current Assets | 751.9M | 1.2B | 1.3B | 1.4B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 164.3M | 151.7M | 154.9M | 154.5M | 103.6M |
| Goodwill | 2.1B | 1.9B | 1.9B | 2.0B | 1.4B |
| Intangible Assets | 401.5M | 288.4M | 298.5M | 390.0M | 301.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 441.4M | 435.6M | 109.1M | 134.0M | 52.7M |
| Total Non-Current Assets | 1.8B | 1.7B | 1.3B | 1.5B | 1.0B |
| Total Assets | 2.6B | 2.8B | 2.6B | 2.9B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 98.5M | 87.5M | 45.8M | 141.8M | 97.6M |
| Short-term Debt | 45.4M | 17.5M | 15.0M | 13.6M | 496.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 5.4M |
| Total Current Liabilities | 270.9M | 277.2M | 260.1M | 463.4M | 786.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 834.8M | 1.0B | 1.0B | 1.0B | 418.4M |
| Deferred Tax Liabilities | - | 27.9M | 39.1M | 52.6M | 27.1M |
| Other Non-Current Liabilities | 83.8M | 20.5M | 16.3M | 19.4M | 12.0M |
| Total Non-Current Liabilities | 918.6M | 1.1B | 1.1B | 1.1B | 472.9M |
| Total Liabilities | 1.2B | 1.4B | 1.4B | 1.6B | 1.3B |
| Equity | |||||
| Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 100.0K |
| Retained Earnings | 1.2B | 1.2B | 1.1B | 1.0B | 781.0M |
| Treasury Stock | 1.0B | 878.0M | 878.0M | 694.5M | 1.2B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.5B | 1.2B | 1.3B | 967.2M |
| Key Metrics | |||||
| Total Debt | 880.2M | 1.0B | 1.0B | 1.0B | 914.8M |
| Working Capital | 481.0M | 885.1M | 1.0B | 940.0M | 393.0M |
Balance Sheet Composition
Synaptics Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -47.8M | 125.6M | 73.6M | 257.5M | 79.6M |
| Depreciation & Amortization | 143.1M | 109.2M | 157.8M | 147.5M | 140.3M |
| Stock-Based Compensation | 112.8M | 118.8M | 122.0M | 100.8M | 66.1M |
| Working Capital Changes | -2.0M | 28.2M | 54.3M | -91.8M | 56.0M |
| Operating Cash Flow | 155.4M | 118.0M | 409.2M | 389.8M | 365.8M |
| Investing Activities | |||||
| Capital Expenditures | -25.8M | -33.8M | -34.2M | -31.1M | -21.1M |
| Acquisitions | -201.1M | 0 | -15.5M | -496.1M | -626.5M |
| Investment Purchases | -61.0M | -16.6M | 0 | -5.8M | -5.0M |
| Investment Sales | 0 | 26.5M | 43.6M | 24.4M | 95.8M |
| Investing Cash Flow | -287.9M | -23.9M | -6.0M | -452.7M | -556.8M |
| Financing Activities | |||||
| Share Repurchases | -128.3M | 0 | -183.5M | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 439.5M | 0 | 0 | 600.0M | 400.0M |
| Debt Repayment | -583.5M | -7.5M | -6.0M | -508.6M | -119.4M |
| Financing Cash Flow | -331.4M | -25.1M | -227.3M | 11.3M | 174.1M |
| Free Cash Flow | 106.2M | -31.7M | 297.3M | 401.6M | 298.1M |
| Net Change in Cash | -463.9M | 69.0M | 175.9M | -51.6M | -16.9M |
Cash Flow Trend
Synaptics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.24
Forward P/E
16.41
Price to Book
2.43
Price to Sales
2.96
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-5.41%
Operating Margin
-4.96%
Return on Equity
-4.49%
Return on Assets
-1.73%
Financial Health
Current Ratio
2.93
Debt to Equity
63.72
Beta
1.71
Per Share Data
EPS (TTM)
$-1.59
Book Value per Share
$35.75
Revenue per Share
$29.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SYNA | 3.3B | 14.24 | 2.43 | -4.49% | -5.41% | 63.72 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Semtech | 9.6B | 133.32 | 17.44 | -7.39% | -3.85% | 94.23 |
| Skyworks Solutions | 9.6B | 24.39 | 1.66 | 6.49% | 9.73% | 20.71 |
| Cirrus Logic | 8.9B | 22.98 | 4.22 | 19.87% | 20.47% | 6.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.






