
BlackRock TCP (TCPC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
23.8M
Net Income
20.9M
87.91%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
1.1B
Shareholders Equity
781.3M
Debt to Equity
1.43
Cash Flow Metrics
Operating Cash Flow
14.3M
Free Cash Flow
52.5M
Revenue & Profitability Trend
BlackRock TCP Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | -45.4M | 50.7M | 2.8M | 153.4M | 87.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 11.2M | 8.1M | 8.2M | 8.1M | 8.5M |
Other Operating Expenses | 6.0M | 3.9M | 3.8M | 11.5M | 7.2M |
Total Operating Expenses | 17.2M | 11.9M | 12.0M | 19.6M | 15.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -62.6M | 38.7M | -9.2M | 133.8M | 71.4M |
Income Tax | 522.6K | 247.3K | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.6% | 0.0% | 0.0% | 0.0% |
Net Income | -63.1M | 38.5M | -9.2M | 133.8M | 71.4M |
Net Margin % | 0.0% | 75.9% | -329.1% | 87.2% | 82.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-0.79 | $0.67 | $-0.16 | $2.32 | $1.23 |
EPS (Diluted) | $-0.79 | $0.67 | $-0.16 | $2.32 | $1.23 |
Basic Shares Outstanding | 79670868 | 57767264 | 57767264 | 57767264 | 57991233 |
Diluted Shares Outstanding | 79670868 | 57767264 | 57767264 | 57767264 | 57991233 |
Income Statement Trend
BlackRock TCP Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 91.6M | 112.2M | 82.4M | 19.6M | 20.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.4M | 11.4M | 14.1M | 39.9M | 43.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 985.2M | 944.0M | 1.0B | 850.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.1B | - | - | - | - |
Equity | |||||
Common Stock | 85.1K | 57.8K | 57.8K | 57.8K | 57.8K |
Retained Earnings | -946.0M | -280.1M | -221.2M | -137.0M | -215.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 785.1M | 687.6M | 746.8M | 829.5M | 765.0M |
Key Metrics | |||||
Total Debt | 1.1B | 985.2M | 944.0M | 1.0B | 850.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
BlackRock TCP Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -63.1M | 38.5M | -9.2M | 133.8M | 71.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 8.1M | -4.7M | 5.2M | -10.2M | 3.4M |
Operating Cash Flow | -90.0M | 20.8M | -18.3M | 117.8M | 61.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | -4.5M | - | - | 0 | -6.1M |
Dividends Paid | -122.5M | -100.5M | -70.5M | -69.3M | -76.6M |
Debt Issuance | 694.2M | 292.7M | 572.6M | 1.2B | 553.7M |
Debt Repayment | -872.5M | -253.4M | -643.2M | -1.1B | -614.0M |
Financing Cash Flow | -305.3M | -61.2M | -141.1M | 86.6M | -149.1M |
Free Cash Flow | 293.1M | 92.5M | 203.9M | -82.6M | 122.3M |
Net Change in Cash | -395.3M | -40.5M | -159.4M | 204.4M | -88.1M |
Cash Flow Trend
BlackRock TCP Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.40
Forward P/E
4.90
Price to Book
0.81
Price to Sales
2.50
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
-4.98%
Operating Margin
86.82%
Return on Equity
-1.48%
Return on Assets
6.06%
Financial Health
Current Ratio
6.39
Debt to Equity
158.63
Beta
1.05
Per Share Data
EPS (TTM)
$-0.10
Book Value per Share
$8.71
Revenue per Share
$2.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tcpc | 599.5M | 25.40 | 0.81 | -1.48% | -4.98% | 158.63 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.83 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.