Target Hospitality (TH) | Financial Analysis & Statements
Target Hospitality Corp. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
89.8M
Gross Profit
7.1M
7.88%
Operating Income
-16.8M
-18.74%
Net Income
-14.9M
-16.64%
EPS (Diluted)
$-0.15
Balance Sheet Metrics
Total Assets
530.2M
Total Liabilities
141.1M
Shareholders Equity
389.1M
Debt to Equity
0.36
Cash Flow Metrics
Operating Cash Flow
-5.6M
Free Cash Flow
-20.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Target Hospitality Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 320.6M | 386.3M | 563.6M | 502.0M | 291.3M |
| Cost of Goods Sold | 278.0M | 208.1M | 250.3M | 254.9M | 190.0M |
| Gross Profit | 42.7M | 178.2M | 313.3M | 247.1M | 101.4M |
| Gross Margin % | 13.3% | 46.1% | 55.6% | 49.2% | 34.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 58.5M | 54.3M | 56.1M | 57.9M | 46.5M |
| Other Operating Expenses | 2.7M | -502.0K | 1.2M | 36.0K | 880.0K |
| Total Operating Expenses | 61.2M | 53.8M | 57.4M | 57.9M | 47.3M |
| Operating Income | -34.7M | 108.8M | 240.6M | 174.4M | 37.1M |
| Operating Margin % | -10.8% | 28.2% | 42.7% | 34.7% | 12.7% |
| Non-Operating Items | |||||
| Interest Income | 2.3M | 6.7M | 4.1M | 1.5M | 0 |
| Interest Expense | 7.7M | 22.2M | 23.9M | 33.3M | 34.4M |
| Other Non-Operating Income | -2.4M | 675.0K | 6.8M | -31.7M | -1.1M |
| Pre-tax Income | -43.2M | 92.8M | 224.8M | 106.3M | -2.7M |
| Income Tax | -6.1M | 21.4M | 51.0M | 32.4M | 1.9M |
| Effective Tax Rate % | 0.0% | 23.1% | 22.7% | 30.4% | 0.0% |
| Net Income | -37.1M | 71.4M | 173.7M | 73.9M | -4.6M |
| Net Margin % | -11.6% | 18.5% | 30.8% | 14.7% | -1.6% |
| Key Metrics | |||||
| EBITDA | 40.2M | 187.2M | 325.8M | 239.0M | 103.3M |
| EPS (Basic) | $-0.37 | $0.71 | $1.71 | $0.76 | $-0.05 |
| EPS (Diluted) | $-0.37 | $0.70 | $1.56 | $0.74 | $-0.05 |
| Basic Shares Outstanding | 99520649 | 100135249 | 101350910 | 97213166 | 96611022 |
| Diluted Shares Outstanding | 99520649 | 100135249 | 101350910 | 97213166 | 96611022 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Target Hospitality Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.3M | 190.7M | 103.9M | 181.7M | 23.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 56.2M | 49.3M | 67.1M | 42.2M | 28.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 8.8M | 9.3M | 9.5M | 12.6M | 8.4M |
| Total Current Assets | 73.3M | 249.3M | 180.5M | 236.4M | 60.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 849.7M | 809.7M | 779.5M | 732.7M | 587.9M |
| Goodwill | 121.4M | 134.9M | 149.0M | 157.3M | 170.6M |
| Intangible Assets | 39.3M | 52.8M | 66.9M | 75.2M | 88.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8M | 1.9M | 2.5M | 2.8M | 20.3M |
| Total Non-Current Assets | 456.9M | 476.4M | 513.9M | 535.3M | 452.9M |
| Total Assets | 530.2M | 725.8M | 694.4M | 771.7M | 513.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 44.4M | 16.2M | 20.9M | 17.6M | 11.8M |
| Short-term Debt | 7.9M | 190.7M | 13.3M | 13.7M | 729.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 675.0K | - | - |
| Total Current Liabilities | 84.0M | 233.4M | 70.3M | 190.9M | 72.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8M | 18.9M | 187.5M | 341.0M | 330.9M |
| Deferred Tax Liabilities | 42.3M | 49.3M | 53.1M | 15.2M | 0 |
| Other Non-Current Liabilities | - | - | - | 6.3M | 1.5M |
| Total Non-Current Liabilities | 57.1M | 71.3M | 246.7M | 380.0M | 343.3M |
| Total Liabilities | 141.1M | 304.7M | 317.0M | 570.9M | 416.1M |
| Equity | |||||
| Common Stock | 10.0K | 10.0K | 10.0K | 10.0K | 10.0K |
| Retained Earnings | 295.3M | 332.4M | 261.1M | 87.7M | 13.7M |
| Treasury Stock | 57.3M | 57.3M | 23.6M | 23.6M | 23.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 389.1M | 421.1M | 377.3M | 200.8M | 97.3M |
| Key Metrics | |||||
| Total Debt | 10.7M | 209.6M | 200.8M | 354.7M | 331.6M |
| Working Capital | -10.7M | 15.9M | 110.2M | 45.5M | -12.3M |
Balance Sheet Composition
Target Hospitality Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -37.1M | 71.4M | 173.7M | 73.9M | -4.6M |
| Depreciation & Amortization | 73.4M | 72.8M | 84.0M | 67.7M | 70.5M |
| Stock-Based Compensation | 7.6M | 7.3M | 11.2M | 19.2M | 5.1M |
| Working Capital Changes | 29.0K | 4.3M | -158.1M | 70.2M | 16.5M |
| Operating Cash Flow | 47.3M | 165.8M | 170.2M | 277.3M | 92.7M |
| Investing Activities | |||||
| Capital Expenditures | -67.8M | -28.8M | -63.6M | -140.2M | -35.9M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -67.8M | -28.8M | -63.6M | -140.2M | -35.9M |
| Financing Activities | |||||
| Share Repurchases | 0 | -33.5M | - | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 75.0M | 0 | 0 | 70.0M | 28.0M |
| Debt Repayment | -260.6M | -1.7M | -154.5M | -76.5M | -80.2M |
| Financing Cash Flow | -188.6M | -37.9M | -166.5M | -6.6M | -52.3M |
| Free Cash Flow | 6.3M | 121.4M | 88.4M | 164.8M | 68.7M |
| Net Change in Cash | -209.1M | 99.1M | -59.9M | 130.5M | 4.6M |
Cash Flow Trend
Target Hospitality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
77.20
Forward P/E
41.18
Price to Book
3.59
Price to Sales
4.35
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
-11.58%
Operating Margin
-14.54%
Return on Equity
-9.15%
Return on Assets
-3.08%
Financial Health
Current Ratio
0.87
Debt to Equity
2.75
Beta
1.12
Per Share Data
EPS (TTM)
$-0.37
Book Value per Share
$3.90
Revenue per Share
$3.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TH | 1.4B | 77.20 | 3.59 | -9.15% | -11.58% | 2.75 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Acuren | 1.9B | 44.48 | 0.87 | -5.23% | -5.69% | 78.57 |
| CBIZ | 1.6B | 16.92 | 0.94 | 6.52% | 4.19% | 104.03 |
| BlackSky Technology | 1.4B | - | 14.56 | -74.40% | -65.93% | 220.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





