Acuren (TIC) | Financial Analysis & Statements
Acuren Corporation Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
508.3M
Gross Profit
178.9M
35.19%
Operating Income
-13.8M
-2.71%
Net Income
-47.2M
-9.29%
EPS (Diluted)
$-0.25
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.2B
Shareholders Equity
2.2B
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
73.4M
Free Cash Flow
37.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Acuren Income Statement From 2022 to 2025
| Metric | 2025 | 2023 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 1.5B | 1.1B | 0 | 928.3M |
| Cost of Goods Sold | 1.1B | 810.5M | - | 725.4M |
| Gross Profit | 449.4M | 239.5M | - | 203.0M |
| Gross Margin % | 29.4% | 22.8% | 0.0% | 21.9% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 440.8M | 185.0M | 1.3M | 168.2M |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 440.8M | 185.0M | 1.3M | 168.2M |
| Operating Income | 8.5M | 54.5M | -1.3M | 34.7M |
| Operating Margin % | 0.6% | 5.2% | 0.0% | 3.7% |
| Non-Operating Items | ||||
| Interest Income | - | 1.2M | - | 12.9M |
| Interest Expense | 87.6M | 60.0M | - | 24.2M |
| Other Non-Operating Income | -19.1M | 1.2M | 15.3M | - |
| Pre-tax Income | -98.2M | -4.3M | 14.0M | 23.5M |
| Income Tax | -11.1M | 2.0M | - | 3.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 14.5% |
| Net Income | -87.1M | -6.3M | 14.0M | 20.0M |
| Net Margin % | -5.7% | -0.6% | 0.0% | 2.2% |
| Key Metrics | ||||
| EBITDA | 193.4M | 150.6M | -16.6M | 134.0M |
| EPS (Basic) | - | $-1.25 | $0.25 | $3.99 |
| EPS (Diluted) | - | $-1.25 | $0.25 | $3.93 |
| Basic Shares Outstanding | - | 5024802 | 53975000 | 5026061 |
| Diluted Shares Outstanding | - | 5024802 | 53975000 | 5026061 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Acuren Balance Sheet From 2023 to 2025
| Metric | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 439.5M | 139.1M | 87.1M | 2.7M |
| Short-term Investments | - | - | - | 550.8M |
| Accounts Receivable | 369.7M | 216.6M | 211.1M | - |
| Inventory | - | - | - | - |
| Other Current Assets | 60.8M | 18.6M | 13.6M | 401.0K |
| Total Current Assets | 1.0B | 394.2M | 333.9M | 553.9M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 60.2M | 30.0M | 22.4M | - |
| Goodwill | 4.7B | 2.4B | 1.3B | - |
| Intangible Assets | 1.4B | 740.7M | 264.3M | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 18.5M | 8.4M | 20.5M | - |
| Total Non-Current Assets | 3.4B | 1.8B | 928.7M | 0 |
| Total Assets | 4.4B | 2.2B | 1.3B | 553.9M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 92.5M | 18.0M | 32.8M | - |
| Short-term Debt | 59.1M | 24.8M | 23.9M | - |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 8.6M | - | - | - |
| Total Current Liabilities | 319.0M | 106.3M | 112.9M | 625.0K |
| Non-Current Liabilities | ||||
| Long-term Debt | 1.7B | 787.8M | 706.1M | - |
| Deferred Tax Liabilities | 223.0M | 150.7M | 35.3M | - |
| Other Non-Current Liabilities | 20.7M | 11.8M | 26.3M | - |
| Total Non-Current Liabilities | 1.9B | 950.2M | 767.7M | 0 |
| Total Liabilities | 2.2B | 1.1B | 880.6M | 625.0K |
| Equity | ||||
| Common Stock | 21.0K | 12.0K | 50.0K | 0 |
| Retained Earnings | -194.1M | -107.0M | 17.4M | 14.0M |
| Treasury Stock | - | 0 | 1.0M | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 2.2B | 1.2B | 382.0M | 553.2M |
| Key Metrics | ||||
| Total Debt | 1.7B | 812.6M | 730.0M | 0 |
| Working Capital | 702.0M | 287.9M | 221.0M | 553.2M |
Balance Sheet Composition
Acuren Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2023 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -87.1M | -6.3M | 14.0M | 20.0M |
| Depreciation & Amortization | 178.3M | 94.8M | - | 86.4M |
| Stock-Based Compensation | 17.2M | 5.0M | 250.0K | 2.6M |
| Working Capital Changes | 11.5M | 935.0K | 0 | -61.4M |
| Operating Cash Flow | 111.8M | 84.5M | 14.2M | 26.3M |
| Investing Activities | ||||
| Capital Expenditures | -29.1M | -20.5M | - | -22.1M |
| Acquisitions | -845.0M | -6.0M | - | -45.6M |
| Investment Purchases | - | - | -1.1B | - |
| Investment Sales | - | - | 535.7M | - |
| Investing Cash Flow | -874.1M | -26.5M | -544.4M | -67.7M |
| Financing Activities | ||||
| Share Repurchases | - | 0 | - | -753.0K |
| Dividends Paid | 0 | -150.0M | - | 0 |
| Debt Issuance | 875.0M | 195.0M | - | 50.0M |
| Debt Repayment | -25.4M | -91.3M | - | -13.2M |
| Financing Cash Flow | 1.1B | -49.2M | 539.0M | 35.9M |
| Free Cash Flow | 61.3M | 73.7M | 8.1M | 16.9M |
| Net Change in Cash | 313.4M | 8.8M | 8.8M | -5.5M |
Cash Flow Trend
Acuren Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.48
Forward P/E
15.43
Price to Book
0.87
Price to Sales
1.24
PEG Ratio
15.43
Profitability Ratios
Profit Margin
-5.69%
Operating Margin
-2.71%
Return on Equity
-5.23%
Return on Assets
0.16%
Financial Health
Current Ratio
3.20
Debt to Equity
78.57
Beta
1.17
Per Share Data
EPS (TTM)
$-0.60
Book Value per Share
$9.84
Revenue per Share
$9.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TIC | 1.9B | 44.48 | 0.87 | -5.23% | -5.69% | 78.57 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| CBIZ | 1.6B | 16.92 | 0.94 | 6.52% | 4.19% | 104.03 |
| BlackSky Technology | 1.4B | - | 14.56 | -74.40% | -65.93% | 220.78 |
| Target Hospitality | 1.4B | 77.20 | 3.59 | -9.15% | -11.58% | 2.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.





