BlackSky Technology (BKSY) | Financial Analysis & Statements
BlackSky Technology Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
35.2M
Gross Profit
25.6M
72.62%
Operating Income
-4.2M
-11.80%
Net Income
-868.0K
-2.46%
EPS (Diluted)
$-0.02
Balance Sheet Metrics
Total Assets
386.2M
Total Liabilities
291.4M
Shareholders Equity
94.9M
Debt to Equity
3.07
Cash Flow Metrics
Operating Cash Flow
3.2M
Free Cash Flow
-13.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
BlackSky Technology Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 106.6M | 102.1M | 94.5M | 65.4M | 34.1M |
| Cost of Goods Sold | 35.3M | 27.4M | 33.8M | 35.8M | 34.7M |
| Gross Profit | 71.3M | 74.7M | 60.7M | 29.5M | -663.0K |
| Gross Margin % | 66.9% | 73.1% | 64.2% | 45.2% | -1.9% |
| Operating Expenses | |||||
| Research & Development | 2.5M | 2.3M | 1.7M | 1.6M | 1.5M |
| Selling, General & Administrative | 85.3M | 73.1M | 71.6M | 78.8M | 85.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 87.8M | 75.4M | 73.3M | 80.4M | 86.8M |
| Operating Income | -46.9M | -44.3M | -56.0M | -86.5M | -101.7M |
| Operating Margin % | -44.0% | -43.4% | -59.2% | -132.4% | -298.5% |
| Non-Operating Items | |||||
| Interest Income | 3.8M | 1.6M | 2.1M | 1.1M | 0 |
| Interest Expense | 14.9M | 12.2M | 9.3M | 5.4M | 5.2M |
| Other Non-Operating Income | -12.1M | -1.9M | 11.8M | 16.0M | -89.4M |
| Pre-tax Income | -70.1M | -56.8M | -53.2M | -74.9M | -244.0M |
| Income Tax | 125.0K | 370.0K | 673.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -70.3M | -57.2M | -53.9M | -74.2M | -245.6M |
| Net Margin % | -65.9% | -56.0% | -57.0% | -113.5% | -720.7% |
| Key Metrics | |||||
| EBITDA | -12.1M | 2.3M | -7.2M | -45.9M | -233.8M |
| EPS (Basic) | - | $-2.66 | $-3.20 | $-5.04 | $-27.12 |
| EPS (Diluted) | - | $-2.66 | $-3.20 | $-5.04 | $-27.12 |
| Basic Shares Outstanding | - | 21443000 | 16931375 | 14727625 | 14306500 |
| Diluted Shares Outstanding | - | 21443000 | 16931375 | 14727625 | 14306500 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BlackSky Technology Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 42.4M | 13.1M | 32.8M | 34.2M | 165.6M |
| Short-term Investments | 82.0M | 39.4M | 19.7M | 38.0M | 0 |
| Accounts Receivable | 34.1M | 14.7M | 7.1M | 3.1M | 2.6M |
| Inventory | 6.2M | 6.0M | - | - | - |
| Other Current Assets | 12.3M | 4.4M | 3.9M | 4.7M | 6.3M |
| Total Current Assets | 206.8M | 106.7M | 79.3M | 88.5M | 178.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 154.0M | 117.3M | 130.1M | 123.0M | 95.9M |
| Goodwill | 25.0M | 26.0M | 20.1M | 20.7M | 21.3M |
| Intangible Assets | 4.4M | 5.4M | 1.4M | 1.9M | 2.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.6M | 1.5M | 9.3M | 2.8M | 560.0K |
| Total Non-Current Assets | 179.5M | 147.4M | 144.7M | 145.6M | 127.1M |
| Total Assets | 386.2M | 254.1M | 224.1M | 234.1M | 305.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.3M | 8.2M | 2.3M | 2.4M | 1.7M |
| Short-term Debt | 8.7M | 2.7M | 621.0K | 530.0K | 49.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 7.7M | 182.0K | 244.0K | 256.0K | 2.8M |
| Total Current Liabilities | 59.5M | 26.0M | 27.5M | 26.9M | 30.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 200.8M | 113.8M | 86.5M | 79.4M | 71.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 555.0K | 2.4M | 1.7M | 825.0K | 6.7M |
| Total Non-Current Liabilities | 231.9M | 134.1M | 103.4M | 85.3M | 95.6M |
| Total Liabilities | 291.4M | 160.2M | 130.9M | 112.2M | 126.1M |
| Equity | |||||
| Common Stock | 4.0K | 3.0K | 14.0K | 12.0K | 11.0K |
| Retained Earnings | -726.4M | -656.2M | -599.0M | -545.1M | -470.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 94.9M | 94.0M | 93.2M | 121.9M | 179.6M |
| Key Metrics | |||||
| Total Debt | 209.5M | 116.5M | 87.2M | 79.9M | 71.5M |
| Working Capital | 147.3M | 80.7M | 51.8M | 61.6M | 148.1M |
Balance Sheet Composition
BlackSky Technology Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -70.3M | -57.2M | -53.9M | -74.9M | -244.0M |
| Depreciation & Amortization | 31.0M | 44.1M | 44.4M | 37.3M | 14.3M |
| Stock-Based Compensation | 14.2M | 11.2M | 10.9M | 20.0M | 42.6M |
| Working Capital Changes | 21.2M | -11.7M | -23.7M | -15.6M | -3.1M |
| Operating Cash Flow | -22.9M | -5.1M | -10.4M | -31.9M | -88.7M |
| Investing Activities | |||||
| Capital Expenditures | -16.2M | -15.7M | -15.3M | -11.7M | -1.3M |
| Acquisitions | 0 | 541.0K | 9.4M | 804.0K | 302.0K |
| Investment Purchases | -127.8M | -52.9M | -40.1M | -50.3M | 0 |
| Investment Sales | 87.8M | 34.2M | 59.1M | 13.0M | 0 |
| Investing Cash Flow | -86.6M | -68.3M | -15.2M | -80.6M | -63.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 185.0M | 20.0M | - | 0 | 58.6M |
| Debt Repayment | -84.5M | -10.0M | - | 0 | -22.2M |
| Financing Cash Flow | 131.3M | 55.4M | 29.0M | -5.1M | 274.7M |
| Free Cash Flow | -44.5M | -22.1M | -32.7M | -56.1M | -55.1M |
| Net Change in Cash | 21.8M | -18.1M | 3.4M | -117.6M | 122.4M |
Cash Flow Trend
BlackSky Technology Key Financial Ratios
Valuation Ratios
Forward P/E
-52.42
Price to Book
14.56
Price to Sales
13.38
PEG Ratio
-52.42
Profitability Ratios
Profit Margin
-65.93%
Operating Margin
-16.22%
Return on Equity
-74.40%
Return on Assets
-9.46%
Financial Health
Current Ratio
3.48
Debt to Equity
220.78
Beta
2.25
Per Share Data
EPS (TTM)
$-2.09
Book Value per Share
$2.64
Revenue per Share
$3.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BKSY | 1.4B | - | 14.56 | -74.40% | -65.93% | 220.78 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Acuren | 1.9B | 44.48 | 0.87 | -5.23% | -5.69% | 78.57 |
| CBIZ | 1.6B | 16.92 | 0.94 | 6.52% | 4.19% | 104.03 |
| Target Hospitality | 1.4B | 77.20 | 3.59 | -9.15% | -11.58% | 2.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.





