Tiptree (TIPT) | Financial Analysis & Statements
Tiptree Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-1.5B
Net Income
-24.8M
EPS (Diluted)
$0.04
Balance Sheet Metrics
Total Assets
6.8B
Total Liabilities
6.1B
Shareholders Equity
752.4M
Debt to Equity
8.09
Cash Flow Metrics
Operating Cash Flow
-183.0M
Free Cash Flow
49.2M
Revenue & Profitability Trend
Tiptree Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | -1.0M | 2.0B | 1.6B | 1.4B | 1.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.8M | 293.8M | 261.3M | 253.1M | 288.3M |
| Other Operating Expenses | 8.3M | 42.6M | 36.4M | 44.6M | 43.6M |
| Total Operating Expenses | 42.1M | 336.4M | 297.7M | 297.7M | 331.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 32.2M | 27.7M | 30.2M | 37.7M |
| Other Non-Operating Income | 488.0K | 22.8M | 23.3M | 40.4M | 36.8M |
| Pre-tax Income | -44.6M | 149.3M | 83.1M | 54.0M | 65.3M |
| Income Tax | -5.7M | 61.7M | 43.1M | 50.4M | 21.3M |
| Effective Tax Rate % | 0.0% | 41.3% | 51.8% | 93.4% | 32.6% |
| Net Income | 34.9M | 87.7M | 40.0M | 3.6M | 44.1M |
| Net Margin % | 0.0% | 4.3% | 2.4% | 0.3% | 3.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.93 | $1.44 | $0.38 | $-0.23 | $1.13 |
| EPS (Diluted) | $0.76 | $1.30 | $0.33 | $-0.23 | $1.09 |
| Basic Shares Outstanding | 37559807 | 36872706 | 36693204 | 35531149 | 33223792 |
| Diluted Shares Outstanding | 37559807 | 36872706 | 36693204 | 35531149 | 33223792 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tiptree Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 30.8M | 320.1M | 468.7M | 538.1M | 175.7M |
| Short-term Investments | 17.1M | 1.1B | 802.6M | 612.0M | 577.4M |
| Accounts Receivable | - | 1.3B | 1.2B | 592.6M | 1.0B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | 558.9M | 571.9M | 531.7M | 510.8M |
| Intangible Assets | - | 145.5M | 159.6M | 158.4M | 152.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 6.8B | 5.7B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 529.1M | 675.2M | 424.5M | 415.4M |
| Short-term Debt | 8.1M | 63.7M | 197.1M | 60.6M | 158.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 72.6M | 365.0M | 210.7M | 201.8M | 229.2M |
| Deferred Tax Liabilities | 80.4M | 170.8M | 139.8M | 90.4M | 40.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 6.1B | 5.0B | - | - | - |
| Equity | |||||
| Common Stock | 38.0K | 37.0K | 37.0K | 36.0K | 34.0K |
| Retained Earnings | 121.6M | 95.7M | 60.7M | 54.1M | 68.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 752.4M | 656.8M | 576.6M | 533.6M | 400.2M |
| Key Metrics | |||||
| Total Debt | 80.7M | 428.7M | 407.8M | 262.4M | 387.7M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tiptree Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 34.9M | 87.7M | 40.0M | 3.6M | 44.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 11.3M | 17.7M | 8.3M | 9.7M | 11.1M |
| Working Capital Changes | 2.7M | -1.2B | -1.3B | -2.2B | -3.8B |
| Operating Cash Flow | -29.5M | -111.4M | -293.9M | 254.5M | 187.1M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -4.0M | -14.0M | -10.7M | -2.8M |
| Acquisitions | - | 0 | -19.7M | -14.2M | 8.9M |
| Investment Purchases | -90.5M | -955.3M | -1.5B | -1.2B | -1.4B |
| Investment Sales | 84.3M | 642.8M | 1.3B | 1.3B | 1.2B |
| Investing Cash Flow | -6.2M | -323.0M | -244.7M | 9.5M | -273.8M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -1.7M | -8.1M |
| Dividends Paid | -9.1M | -24.8M | -13.7M | -7.8M | -5.4M |
| Debt Issuance | 74.2M | 1.2B | 1.4B | 2.4B | 4.1B |
| Debt Repayment | -751.0K | -1.2B | -1.3B | -2.7B | -4.0B |
| Financing Cash Flow | 62.1M | 6.3M | 113.4M | -148.2M | 73.7M |
| Free Cash Flow | 168.2M | 236.7M | 57.4M | 452.3M | 201.6M |
| Net Change in Cash | 26.4M | -428.1M | -425.2M | 115.8M | -13.0M |
Cash Flow Trend
Tiptree Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.14
Price to Book
1.27
Price to Sales
-630.30
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
0.00%
Operating Margin
902.42%
Return on Equity
-5.52%
Return on Assets
-0.48%
Financial Health
Current Ratio
1.88
Debt to Equity
10.98
Beta
1.00
Per Share Data
EPS (TTM)
$-1.04
Book Value per Share
$13.45
Revenue per Share
$-0.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TIPT | 649.2M | 14.14 | 1.27 | -5.52% | 0.00% | 10.98 |
| Fidelity National | 14.0B | 22.93 | 1.85 | 7.76% | 4.15% | 53.14 |
| Ryan Specialty | 9.4B | 77.21 | 7.26 | 18.21% | 2.12% | 281.55 |
| Employers Holdings | 822.3M | 91.17 | 0.89 | 1.07% | 1.26% | 4.07 |
| Amerisafe | 588.4M | 13.42 | 2.47 | 18.53% | 14.86% | 0.20 |
| Investors Title | 459.1M | 12.73 | 1.66 | 13.53% | 12.90% | 3.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






