Amerisafe (AMSF) | Financial Analysis & Statements
Amerisafe Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
81.6M
Net Income
10.4M
12.77%
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
878.9M
Shareholders Equity
251.6M
Debt to Equity
3.49
Cash Flow Metrics
Operating Cash Flow
23.0M
Free Cash Flow
10.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Amerisafe Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 317.3M | 309.1M | 306.9M | 294.7M | 316.0M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.3M | 31.5M | 27.4M | 26.5M | 26.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 33.3M | 31.5M | 27.4M | 26.5M | 26.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 58.9M | 69.1M | 77.4M | 67.6M | 79.4M |
| Income Tax | 11.7M | 13.6M | 15.3M | 12.0M | 13.7M |
| Effective Tax Rate % | 19.9% | 19.7% | 19.7% | 17.8% | 17.2% |
| Net Income | 47.1M | 55.4M | 62.1M | 55.6M | 65.8M |
| Net Margin % | 14.9% | 17.9% | 20.2% | 18.9% | 20.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.48 | $2.91 | $3.24 | $2.89 | $3.40 |
| EPS (Diluted) | $2.47 | $2.89 | $3.23 | $2.88 | $3.39 |
| Basic Shares Outstanding | 18979465 | 19070717 | 19149080 | 19233241 | 19332391 |
| Diluted Shares Outstanding | 18979465 | 19070717 | 19149080 | 19233241 | 19332391 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amerisafe Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 61.9M | 44.0M | 38.7M | 61.5M | 70.7M |
| Short-term Investments | 87.4M | 86.5M | 317.1M | 335.2M | 399.2M |
| Accounts Receivable | 269.0M | 259.7M | 262.8M | 247.4M | 255.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.1B | 1.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 38.1M | 37.9M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 878.9M | 900.4M | - | - | - |
| Equity | |||||
| Common Stock | 208.0K | 207.0K | 207.0K | 207.0K | 206.0K |
| Retained Earnings | 82.8M | 84.1M | 114.3M | 145.5M | 190.5M |
| Treasury Stock | 54.2M | 42.1M | 36.9M | 34.8M | 22.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 251.6M | 257.3M | 292.5M | 317.4M | 399.3M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Amerisafe Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 47.1M | 55.4M | 62.1M | 55.6M | 65.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 2.9M | 2.9M | 1.6M | 2.5M | 2.3M |
| Working Capital Changes | -7.8M | -10.8M | -10.0M | 14.2M | -4.4M |
| Operating Cash Flow | 43.2M | 50.4M | 57.3M | 77.9M | 73.8M |
| Investing Activities | |||||
| Capital Expenditures | -2.1M | -840.0K | -553.0K | -2.1M | -1.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -67.0M | -110.7M | -133.7M | -215.5M | -271.2M |
| Investment Sales | 137.6M | 183.9M | 178.1M | 293.0M | 343.4M |
| Investing Cash Flow | 68.4M | 72.4M | 43.9M | 75.4M | 71.0M |
| Financing Activities | |||||
| Share Repurchases | -12.1M | -5.1M | -2.2M | -12.4M | 0 |
| Dividends Paid | -48.6M | -85.4M | -93.3M | -100.4M | -99.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -85.0K | -85.0K | -91.0K | -58.0K | -44.0K |
| Financing Cash Flow | -60.8M | -90.6M | -95.6M | -112.9M | -100.0M |
| Free Cash Flow | 8.9M | 23.4M | 29.3M | 26.1M | 36.7M |
| Net Change in Cash | 50.8M | 32.1M | 5.6M | 40.4M | 44.8M |
Cash Flow Trend
Amerisafe Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.42
Forward P/E
15.42
Price to Book
2.47
Price to Sales
1.98
PEG Ratio
-0.66
Profitability Ratios
Profit Margin
14.86%
Operating Margin
15.56%
Return on Equity
18.53%
Return on Assets
3.22%
Financial Health
Current Ratio
2.04
Debt to Equity
0.20
Beta
0.34
Per Share Data
EPS (TTM)
$2.47
Book Value per Share
$13.40
Revenue per Share
$16.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMSF | 588.4M | 13.42 | 2.47 | 18.53% | 14.86% | 0.20 |
| Fidelity National | 14.0B | 22.93 | 1.85 | 7.76% | 4.15% | 53.14 |
| Ryan Specialty | 9.4B | 77.21 | 7.26 | 18.21% | 2.12% | 281.55 |
| Employers Holdings | 822.3M | 91.17 | 0.89 | 1.07% | 1.26% | 4.07 |
| Tiptree | 649.2M | 14.14 | 1.27 | -5.52% | 0.00% | 10.98 |
| Investors Title | 459.1M | 12.73 | 1.66 | 13.53% | 12.90% | 3.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.






