Trinity Capital (TRIN) | Financial Analysis & Statements
Trinity Capital Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
58.9M
Net Income
39.5M
67.01%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.4B
Shareholders Equity
1.1B
Debt to Equity
1.27
Cash Flow Metrics
Operating Cash Flow
26.0M
Free Cash Flow
-165.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Trinity Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 204.6M | 175.5M | 124.6M | 9.4M | 155.1M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 17.9M | 14.2M | 12.0M | 10.2M | 7.0M |
| Other Operating Expenses | -2.9M | -473.0K | - | - | - |
| Total Operating Expenses | 15.0M | 13.7M | 12.0M | 10.2M | 7.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 138.2M | 118.3M | 79.5M | -28.0M | 132.6M |
| Income Tax | 2.6M | 2.7M | 2.6M | 2.4M | 255.0K |
| Effective Tax Rate % | 1.9% | 2.3% | 3.2% | 0.0% | 0.2% |
| Net Income | 135.6M | 115.6M | 76.9M | -30.4M | 132.3M |
| Net Margin % | 66.3% | 65.9% | 61.7% | -323.4% | 85.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.96 | $2.19 | $1.98 | $-0.96 | $5.09 |
| EPS (Diluted) | $1.96 | $2.10 | $1.89 | $-0.96 | $4.64 |
| Basic Shares Outstanding | 69286014 | 52705732 | 38910150 | 31672089 | 25980797 |
| Diluted Shares Outstanding | 69286014 | 52705732 | 38910150 | 31672089 | 25980797 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Trinity Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 19.1M | 9.6M | 4.8M | 10.6M | 31.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.5B | 1.8B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.6M | 31.5M | 47.9M | 41.1M | 24.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 877.7M | 639.6M | 610.6M | 455.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.4B | 951.3M | - | - | - |
| Equity | |||||
| Common Stock | 82.0K | 62.0K | 46.0K | 35.0K | 27.0K |
| Retained Earnings | -6.4M | -6.7M | -22.6M | -20.9M | 77.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 823.0M | 611.2M | 459.6M | 446.5M |
| Key Metrics | |||||
| Total Debt | 1.3B | 877.7M | 639.6M | 610.6M | 455.3M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Trinity Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 135.6M | 115.6M | 76.9M | -30.4M | 132.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -13.6M | -7.0M | -10.4M | 514.0K | -5.5M |
| Operating Cash Flow | 88.3M | 85.0M | 46.6M | -52.2M | 110.7M |
| Investing Activities | |||||
| Capital Expenditures | -785.0K | -420.0K | -2.7M | -194.0K | -1.2M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -785.0K | -420.0K | -2.7M | -194.0K | -1.2M |
| Financing Activities | |||||
| Share Repurchases | -4.4M | -3.7M | -3.8M | -3.0M | -138.0K |
| Dividends Paid | -136.4M | -102.5M | -78.8M | -61.2M | -24.9M |
| Debt Issuance | 1.9B | 1.2B | 420.0M | 383.5M | 377.0M |
| Debt Repayment | -1.5B | -959.4M | -394.5M | -229.5M | -221.0M |
| Financing Cash Flow | 545.8M | 322.2M | 93.2M | 203.0M | 235.7M |
| Free Cash Flow | -536.3M | -317.3M | -99.0M | -235.9M | -242.9M |
| Net Change in Cash | 633.3M | 406.8M | 137.0M | 150.5M | 345.2M |
Cash Flow Trend
Trinity Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.18
Forward P/E
7.69
Price to Book
1.20
Price to Sales
4.77
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
48.51%
Operating Margin
74.51%
Return on Equity
14.15%
Return on Assets
6.17%
Financial Health
Current Ratio
0.45
Debt to Equity
119.17
Beta
0.62
Per Share Data
EPS (TTM)
$1.96
Book Value per Share
$13.42
Revenue per Share
$4.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRIN | 1.3B | 8.18 | 1.20 | 14.15% | 48.51% | 119.17 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Sixth Street | 1.8B | 10.27 | 1.10 | 10.61% | 37.97% | 108.43 |
| BlackRock Science | 1.8B | 5.48 | - | 18.31% | 0.00% | 0.00 |
| SRH Total Return | 1.7B | 10.03 | 0.78 | 8.01% | 536.79% | 10.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.






