Transcat (TRNS) | Financial Analysis & Statements
Transcat Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
82.3M
Gross Profit
26.8M
32.53%
Operating Income
3.5M
4.26%
Net Income
1.3M
1.54%
EPS (Diluted)
$0.14
Balance Sheet Metrics
Total Assets
385.2M
Total Liabilities
98.4M
Shareholders Equity
286.9M
Debt to Equity
0.34
Cash Flow Metrics
Operating Cash Flow
8.7M
Free Cash Flow
7.9M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Transcat Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 278.4M | 259.5M | 230.6M | 205.0M | 173.3M |
| Cost of Goods Sold | 189.0M | 175.7M | 162.2M | 146.5M | 127.2M |
| Gross Profit | 89.5M | 83.8M | 68.4M | 58.4M | 46.1M |
| Gross Margin % | 32.1% | 32.3% | 29.6% | 28.5% | 26.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 71.6M | 64.0M | 52.1M | 44.3M | 35.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 71.6M | 64.0M | 52.1M | 44.3M | 35.0M |
| Operating Income | 17.9M | 19.8M | 16.2M | 14.1M | 11.1M |
| Operating Margin % | 6.4% | 7.6% | 7.0% | 6.9% | 6.4% |
| Non-Operating Items | |||||
| Interest Income | 825.0K | 808.0K | 0 | 0 | - |
| Interest Expense | 798.0K | 1.8M | 2.4M | 810.0K | 1.1M |
| Other Non-Operating Income | 425.0K | -315.0K | -344.0K | -143.0K | - |
| Pre-tax Income | 18.3M | 18.4M | 13.5M | 13.2M | 10.0M |
| Income Tax | 3.8M | 4.8M | 2.8M | 1.8M | 2.2M |
| Effective Tax Rate % | 20.8% | 26.0% | 20.8% | 13.7% | 21.9% |
| Net Income | 14.5M | 13.6M | 10.7M | 11.4M | 7.8M |
| Net Margin % | 5.2% | 5.3% | 4.6% | 5.6% | 4.5% |
| Key Metrics | |||||
| EBITDA | 37.7M | 33.8M | 26.9M | 23.6M | 18.7M |
| EPS (Basic) | $1.58 | $1.66 | $1.42 | $1.52 | $1.05 |
| EPS (Diluted) | $1.57 | $1.63 | $1.40 | $1.50 | $1.03 |
| Basic Shares Outstanding | 9185000 | 8239000 | 7551000 | 7496000 | 7423000 |
| Diluted Shares Outstanding | 9185000 | 8239000 | 7551000 | 7496000 | 7423000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Transcat Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.5M | 19.6M | 1.5M | 1.4M | 560.0K |
| Short-term Investments | 0 | 15.5M | 0 | - | - |
| Accounts Receivable | 55.9M | 47.8M | 44.7M | 39.7M | 34.0M |
| Inventory | 14.5M | 17.4M | 16.9M | 12.7M | 11.6M |
| Other Current Assets | 5.7M | 4.3M | 3.9M | 5.3M | 2.4M |
| Total Current Assets | 78.0M | 105.2M | 67.6M | 59.7M | 48.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 54.0M | 36.6M | 24.9M | 19.2M | 17.3M |
| Goodwill | 408.6M | 231.2M | 152.5M | 144.8M | 94.1M |
| Intangible Assets | 54.8M | 20.0M | 13.8M | 14.7M | 7.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.2M | 1.1M | 1.1M | 827.0K | 808.0K |
| Total Non-Current Assets | 307.2M | 182.4M | 128.2M | 118.1M | 83.2M |
| Total Assets | 385.2M | 287.6M | 195.7M | 177.8M | 132.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.8M | 11.5M | 15.9M | 14.2M | 12.3M |
| Short-term Debt | 5.4M | 4.8M | 4.6M | 2.2M | 2.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1M | 620.0K | 1.1M | 11.4M | 10.4M |
| Total Current Liabilities | 34.0M | 33.5M | 28.3M | 27.7M | 25.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 52.3M | 16.7M | 59.8M | 55.5M | 25.5M |
| Deferred Tax Liabilities | 9.3M | 9.3M | 6.5M | 6.7M | 3.2M |
| Other Non-Current Liabilities | 93.0K | 122.0K | 168.0K | 1.7M | 3.2M |
| Total Non-Current Liabilities | 64.3M | 28.9M | 67.8M | 63.9M | 31.9M |
| Total Liabilities | 98.4M | 62.4M | 96.1M | 91.6M | 57.0M |
| Equity | |||||
| Common Stock | 4.7M | 4.4M | 3.8M | 3.8M | 3.7M |
| Retained Earnings | 92.5M | 80.1M | 69.2M | 58.7M | 52.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 286.9M | 225.2M | 99.6M | 86.2M | 75.1M |
| Key Metrics | |||||
| Total Debt | 57.7M | 21.5M | 64.4M | 57.6M | 27.5M |
| Working Capital | 44.0M | 71.7M | 39.3M | 32.0M | 23.8M |
Balance Sheet Composition
Transcat Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 14.5M | 13.6M | 10.7M | 11.4M | 7.8M |
| Depreciation & Amortization | 18.6M | 13.5M | 11.0M | 9.6M | 7.6M |
| Stock-Based Compensation | 3.2M | 4.5M | 3.4M | 2.3M | 1.5M |
| Working Capital Changes | 8.0M | -3.9M | -9.2M | -2.7M | 6.2M |
| Operating Cash Flow | 44.4M | 26.2M | 15.7M | 21.1M | 23.3M |
| Investing Activities | |||||
| Capital Expenditures | -13.2M | -13.3M | -9.4M | -10.0M | -6.6M |
| Acquisitions | -87.4M | -12.9M | -9.1M | -29.8M | -3.6M |
| Investment Purchases | - | -15.5M | 0 | 0 | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -99.5M | -41.7M | -18.5M | -39.9M | -10.2M |
| Financing Activities | |||||
| Share Repurchases | -3.6M | -4.9M | -447.0K | -6.7M | -3.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 30.9M | - | 2.8M | 31.0M | - |
| Debt Repayment | -2.3M | -45.0M | -2.1M | -2.1M | -10.8M |
| Financing Cash Flow | 26.9M | 27.4M | 876.0K | 54.7M | -21.5M |
| Free Cash Flow | 25.8M | 19.3M | 7.5M | 7.5M | 17.0M |
| Net Change in Cash | -28.3M | 11.9M | -2.0M | 36.0M | -8.3M |
Cash Flow Trend
Transcat Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
91.64
Forward P/E
37.72
Price to Book
2.45
Price to Sales
2.27
PEG Ratio
-0.63
Profitability Ratios
Profit Margin
2.47%
Operating Margin
1.02%
Return on Equity
2.73%
Return on Assets
2.40%
Financial Health
Current Ratio
2.21
Debt to Equity
45.15
Beta
0.70
Per Share Data
EPS (TTM)
$0.85
Book Value per Share
$31.80
Revenue per Share
$34.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRNS | 726.9M | 91.64 | 2.45 | 2.73% | 2.47% | 45.15 |
| Cintas | 71.1B | 36.93 | 14.59 | 41.30% | 17.57% | 60.94 |
| Copart | 32.8B | 21.22 | 3.32 | 17.13% | 33.76% | 0.98 |
| Acuren | 1.9B | 44.48 | 0.87 | -5.23% | -5.69% | 78.57 |
| CBIZ | 1.6B | 16.92 | 0.94 | 6.52% | 4.19% | 104.03 |
| BlackSky Technology | 1.4B | - | 14.56 | -74.40% | -65.93% | 220.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.





