
T. Rowe Price (TROW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
828.3M
48.06%
Operating Income
509.5M
29.57%
Net Income
556.1M
32.27%
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
2.5B
Shareholders Equity
11.5B
Debt to Equity
0.21
Cash Flow Metrics
Operating Cash Flow
713.9M
Free Cash Flow
550.9M
Revenue & Profitability Trend
T. Rowe Price Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.1B | 6.5B | 6.5B | 7.7B | 6.2B |
Cost of Goods Sold | 3.4B | 3.3B | 2.9B | 3.0B | 2.6B |
Gross Profit | 3.7B | 3.2B | 3.6B | 4.7B | 3.6B |
Gross Margin % | 51.9% | 49.6% | 55.0% | 61.0% | 57.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.2B | 1.2B | 1.1B | 968.7M | 844.6M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.2B | 1.2B | 1.1B | 968.7M | 844.6M |
Operating Income | 2.5B | 2.0B | 2.5B | 3.7B | 2.7B |
Operating Margin % | 34.9% | 31.5% | 38.5% | 48.4% | 44.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 343.0M | 452.3M | -547.8M | 284.6M | 496.5M |
Pre-tax Income | 2.8B | 2.5B | 1.9B | 4.0B | 3.2B |
Income Tax | 683.8M | 654.6M | 498.6M | 896.1M | 718.9M |
Effective Tax Rate % | 24.3% | 26.3% | 25.6% | 22.4% | 22.2% |
Net Income | 2.1B | 1.8B | 1.4B | 3.1B | 2.5B |
Net Margin % | 30.1% | 28.4% | 22.3% | 40.4% | 40.7% |
Key Metrics | |||||
EBITDA | 2.6B | 2.1B | 3.7B | 3.6B | 2.4B |
EPS (Basic) | $9.18 | $7.78 | $6.73 | $13.25 | $10.08 |
EPS (Diluted) | $9.15 | $7.76 | $6.70 | $13.12 | $9.98 |
Basic Shares Outstanding | 222800000 | 224100000 | 226000000 | 226600000 | 228800000 |
Diluted Shares Outstanding | 222800000 | 224100000 | 226000000 | 226600000 | 228800000 |
Income Statement Trend
T. Rowe Price Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 2.1B | 1.8B | 1.5B | 2.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 877.4M | 807.9M | 748.7M | 1.1B | 863.1M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 3.5B | 2.9B | 2.5B | 2.6B | 3.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 226.8M | 241.1M | 279.4M | 201.2M | 117.6M |
Goodwill | 5.7B | 5.8B | 5.9B | 6.3B | 1.3B |
Intangible Assets | 368.1M | 507.3M | 629.8M | 913.4M | - |
Long-term Investments | 992.8M | 806.6M | 760.7M | - | - |
Other Non-Current Assets | 685.6M | 692.5M | 688.7M | 445.3M | 219.2M |
Total Non-Current Assets | 9.9B | 9.4B | 9.1B | 9.9B | 7.6B |
Total Assets | 13.5B | 12.3B | 11.6B | 12.5B | 10.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 353.5M | 409.5M | 406.7M | 431.0M | 187.7M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 440.6M | 475.7M | 452.7M | 508.9M | 272.7M |
Non-Current Liabilities | |||||
Long-term Debt | 278.7M | 308.5M | 329.6M | 249.2M | 154.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 62.1M | 962.6M | 946.1M | 1.2B | 829.9M |
Total Non-Current Liabilities | 1.6B | 1.5B | 1.5B | 1.7B | 1.1B |
Total Liabilities | 2.0B | 2.0B | 2.0B | 2.3B | 1.4B |
Equity | |||||
Common Stock | 44.6M | 44.8M | 44.9M | 45.8M | 45.6M |
Retained Earnings | 10.0B | 9.1B | 8.4B | 8.1B | 7.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.5B | 10.3B | 9.7B | 10.3B | 9.3B |
Key Metrics | |||||
Total Debt | 278.7M | 308.5M | 329.6M | 249.2M | 154.1M |
Working Capital | 3.1B | 2.4B | 2.1B | 2.1B | 2.7B |
Balance Sheet Composition
T. Rowe Price Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1B | 1.8B | 1.4B | 3.1B | 2.5B |
Depreciation & Amortization | 504.2M | 481.6M | 645.8M | 204.8M | 189.6M |
Stock-Based Compensation | 247.3M | 265.6M | 285.4M | 274.6M | 246.2M |
Working Capital Changes | 5.5M | 193.6M | -139.9M | 67.4M | 91.1M |
Operating Cash Flow | 2.8B | 2.8B | 2.1B | 3.6B | 3.1B |
Investing Activities | |||||
Capital Expenditures | -423.4M | -307.9M | -237.6M | -239.1M | -214.6M |
Acquisitions | - | 0 | 0 | -2.5B | 0 |
Investment Purchases | -115.9M | -142.1M | -63.8M | -64.9M | -326.3M |
Investment Sales | 533.4M | 616.6M | 263.6M | 1.6B | 454.1M |
Investing Cash Flow | -177.5M | 128.2M | -41.5M | -1.1B | -36.3M |
Financing Activities | |||||
Share Repurchases | -337.2M | -254.4M | -849.8M | -1.1B | -1.2B |
Dividends Paid | -1.1B | -1.1B | -1.1B | -1.7B | -845.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -903.3M | -1.1B | -2.0B | -2.9B | -1.5B |
Free Cash Flow | 1.3B | 911.2M | 2.1B | 3.2B | 1.7B |
Net Change in Cash | 1.7B | 1.8B | -21.3M | -445.7M | 1.5B |
Cash Flow Trend
T. Rowe Price Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.71
Forward P/E
11.18
Price to Book
2.18
Price to Sales
3.24
PEG Ratio
11.18
Profitability Ratios
Profit Margin
28.72%
Operating Margin
27.75%
Return on Equity
18.72%
Return on Assets
10.36%
Financial Health
Current Ratio
4.26
Debt to Equity
4.42
Beta
1.49
Per Share Data
EPS (TTM)
$8.93
Book Value per Share
$48.02
Revenue per Share
$32.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trow | 23.0B | 11.71 | 2.18 | 18.72% | 28.72% | 4.42 |
BlackRock | 177.8B | 27.78 | 3.62 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
Brookfield Asset | 98.5B | 42.70 | 11.63 | 23.07% | 55.92% | 11.33 |
Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
Raymond James | 33.7B | 16.07 | 2.93 | 18.87% | 16.14% | 36.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.