Brookfield Asset (BAM) | Financial Analysis & Statements
Brookfield Asset Management Inc. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.2B
Gross Profit
905.0M
73.22%
Operating Income
947.0M
76.62%
Net Income
615.0M
49.76%
EPS (Diluted)
$0.34
Balance Sheet Metrics
Total Assets
17.0B
Total Liabilities
6.7B
Shareholders Equity
10.3B
Debt to Equity
0.65
Cash Flow Metrics
Operating Cash Flow
578.0M
Free Cash Flow
706.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Brookfield Asset Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.6B | 482.0M | 383.0M | 0 | 2.8B |
| Cost of Goods Sold | 1.4B | 368.0M | 326.0M | -37.0M | 703.0M |
| Gross Profit | 3.2B | 114.0M | 57.0M | 37.0M | 2.1B |
| Gross Margin % | 70.2% | 23.7% | 14.9% | 0.0% | 74.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 56.0M | - | - | 1.0M | 132.0M |
| Other Operating Expenses | 145.0M | 7.0M | 5.0M | 35.0M | -114.0M |
| Total Operating Expenses | 201.0M | 7.0M | 5.0M | 36.0M | 18.0M |
| Operating Income | 3.0B | 107.0M | 52.0M | 1.0M | 2.1B |
| Operating Margin % | 65.8% | 22.2% | 13.6% | 0.0% | 74.1% |
| Non-Operating Items | |||||
| Interest Income | 9.0M | - | - | - | - |
| Interest Expense | 270.0M | 136.0M | 71.0M | 3.0M | 382.0M |
| Other Non-Operating Income | 152.0M | 570.0M | 470.0M | 21.0M | 1.7B |
| Pre-tax Income | 2.9B | 541.0M | 451.0M | 19.0M | 3.4B |
| Income Tax | 527.0M | - | - | 627.0M | 504.0M |
| Effective Tax Rate % | 18.0% | 0.0% | 0.0% | 3,300.0% | 15.0% |
| Net Income | 2.4B | 541.0M | 451.0M | 19.0M | 2.8B |
| Net Margin % | 52.0% | 112.2% | 117.8% | 0.0% | 102.1% |
| Key Metrics | |||||
| EBITDA | 3.2B | 677.0M | 522.0M | 35.0M | 3.7B |
| EPS (Basic) | - | $1.33 | $1.15 | $4.83 | $4.64 |
| EPS (Diluted) | - | $1.33 | $1.13 | $4.83 | $4.64 |
| Basic Shares Outstanding | - | 420238416 | 391700000 | 396176008 | 402725500 |
| Diluted Shares Outstanding | - | 420238416 | 391700000 | 396176008 | 402725500 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brookfield Asset Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 12.0M | 9.0M | 1.0M | 2.5B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 106.0M | - | - | 245.0M | 26.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 6.9B | 980.0M | 895.0M | 783.0M | 10.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 43.0M | - | - | - | - |
| Goodwill | 706.0M | - | - | 557.0M | 562.0M |
| Intangible Assets | 234.0M | - | - | 59.0M | 64.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 671.0M | 75.0M | 40.0M | 1.5B | 4.5B |
| Total Non-Current Assets | 10.1B | 3.4B | 2.3B | 2.4B | 15.5B |
| Total Assets | 17.0B | 4.4B | 3.2B | 3.2B | 25.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 599.0M | 879.0M | 859.0M | 781.0M | 561.0M |
| Short-term Debt | 462.0M | 219.0M | 256.0M | 3.0M | 461.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.0B | 1.1B | 1.1B | 784.0M | 10.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2B | - | - | - | - |
| Deferred Tax Liabilities | 169.0M | - | - | 17.0M | 700.0M |
| Other Non-Current Liabilities | 1.4B | - | - | 17.0M | 700.0M |
| Total Non-Current Liabilities | 4.7B | 0 | 0 | 0 | 700.0M |
| Total Liabilities | 6.7B | 1.1B | 1.1B | 784.0M | 11.2B |
| Equity | |||||
| Common Stock | 8.6B | 3.5B | 2.4B | 2.4B | 0 |
| Retained Earnings | -851.0M | -143.0M | -35.0M | 19.0M | 0 |
| Treasury Stock | - | 651.0M | 649.0M | 330.0M | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.3B | 3.3B | 2.1B | 2.4B | 14.4B |
| Key Metrics | |||||
| Total Debt | 3.6B | 219.0M | 256.0M | 3.0M | 461.0M |
| Working Capital | 4.9B | -128.0M | -225.0M | -1.0M | -414.0M |
Balance Sheet Composition
Brookfield Asset Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.4B | 541.0M | 451.0M | 2.9B | 2.8B |
| Depreciation & Amortization | 40.0M | - | - | 13.0M | 11.0M |
| Stock-Based Compensation | 352.0M | 3.0M | 6.0M | -48.0M | 199.0M |
| Working Capital Changes | 5.0M | -3.0M | 0 | -3.0B | -246.0M |
| Operating Cash Flow | 2.1B | 543.0M | 457.0M | -396.0M | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -13.0M | -35.0M |
| Acquisitions | 58.0M | - | - | -279.0M | - |
| Investment Purchases | -962.0M | - | - | -84.0M | -1.6B |
| Investment Sales | 574.0M | - | - | 2.1B | 725.0M |
| Investing Cash Flow | -339.0M | -41.0M | -41.0M | 1.7B | -861.0M |
| Financing Activities | |||||
| Share Repurchases | -412.0M | -10.0M | -319.0M | - | - |
| Dividends Paid | -2.8B | -630.0M | -505.0M | -3.2B | -1.4B |
| Debt Issuance | 2.5B | - | - | 496.0M | 1.4B |
| Debt Repayment | - | - | - | -1.9B | -907.0M |
| Financing Cash Flow | -590.0M | -583.0M | -563.0M | -280.0M | -187.0M |
| Free Cash Flow | 2.1B | 627.0M | 508.0M | -387.0M | 1.4B |
| Net Change in Cash | 1.2B | -81.0M | -147.0M | 1.0B | 432.0M |
Cash Flow Trend
Brookfield Asset Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.31
Forward P/E
21.93
Price to Book
9.55
Price to Sales
16.40
PEG Ratio
-1.88
Profitability Ratios
Profit Margin
51.59%
Operating Margin
67.93%
Return on Equity
22.31%
Return on Assets
12.15%
Financial Health
Current Ratio
1.76
Debt to Equity
28.52
Beta
1.24
Per Share Data
EPS (TTM)
$1.54
Book Value per Share
$5.05
Revenue per Share
$2.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAM | 78.3B | 31.31 | 9.55 | 22.31% | 51.59% | 28.52 |
| BlackRock | 162.5B | 26.32 | 2.90 | 9.02% | 24.40% | 24.37 |
| Brookfield | 102.6B | 92.57 | 2.32 | 1.95% | 1.68% | 164.04 |
| Ameriprise | 49.1B | 17.70 | 8.08 | 58.24% | 17.74% | 53.93 |
| State Street | 42.2B | 15.49 | 1.75 | 11.26% | 21.30% | 1.04 |
| Raymond James | 33.7B | 16.07 | 2.93 | 18.87% | 16.14% | 36.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.






