TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 45.3M
Net Income 14.3M 31.48%
EPS (Diluted) $0.75

Balance Sheet Metrics

Total Assets 6.3B
Total Liabilities 5.7B
Shareholders Equity 687.8M
Debt to Equity 8.22

Cash Flow Metrics

Operating Cash Flow 11.6M
Free Cash Flow -3.3M

Revenue & Profitability Trend

TrustCo Bank Corp NY Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i171.8M190.2M199.4M178.3M170.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i54.1M57.4M51.1M53.7M49.8M
Other Operating Expenses i-----
Total Operating Expenses i54.1M57.4M51.1M53.7M49.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i64.0M77.6M99.4M82.1M69.4M
Income Tax i15.2M19.0M24.2M20.6M17.0M
Effective Tax Rate % i23.8%24.4%24.3%25.1%24.5%
Net Income i48.8M58.6M75.2M61.5M52.5M
Net Margin % i28.4%30.8%37.7%34.5%30.7%
Key Metrics
EBITDA i-----
EPS (Basic) i$2.57$3.08$3.93$3.19$2.72
EPS (Diluted) i$2.57$3.08$3.93$3.19$2.72
Basic Shares Outstanding i1901800019024000191310001925900019301200
Diluted Shares Outstanding i1901800019024000191310001925900019301200

Income Statement Trend

TrustCo Bank Corp NY Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i47.4M49.3M43.4M48.4M47.2M
Short-term Investments i297.2M452.3M481.5M407.7M439.1M
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i36.6M40.5M44.7M48.1M47.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i6.2B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i--122.7M244.7M214.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i40.2M44.5M49.0M52.7M52.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i5.6B----
Equity
Common Stock i20.1M20.1M20.1M20.0M20.0M
Retained Earnings i446.5M425.1M393.8M349.1M314.0M
Treasury Stock i45.3M43.8M43.8M36.8M34.4M
Other Equity-----
Total Shareholders Equity i676.3M645.3M600.0M601.1M568.2M
Key Metrics
Total Debt i40.2M44.5M171.7M297.4M267.5M
Working Capital i00000

Balance Sheet Composition

TrustCo Bank Corp NY Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i48.8M58.6M75.2M61.5M52.5M
Depreciation & Amortization i11.4M10.8M10.6M10.6M10.2M
Stock-Based Compensation i720.0K103.0K0015.0K
Working Capital Changes i-6.6M-11.8M-12.3M-16.4M-16.6M
Operating Cash Flow i56.3M59.5M77.5M55.2M44.6M
Investing Activities
Capital Expenditures i-4.2M-5.7M-3.3M-2.8M-3.8M
Acquisitions i-----
Investment Purchases i-42.8M-19.7M-203.5M-140.0M-145.3M
Investment Sales i141.2M59.7M86.2M161.6M291.5M
Investing Cash Flow i94.2M36.4M-120.3M19.4M148.0M
Financing Activities
Share Repurchases i-374.0K0-7.0M-2.6M-3.5M
Dividends Paid i-27.4M-27.4M-27.0M-26.3M-26.3M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-32.2M-61.1M-156.0M1.1M36.3M
Free Cash Flow i54.6M58.5M74.8M52.5M58.3M
Net Change in Cash i118.4M34.8M-198.8M75.7M228.9M

Cash Flow Trend

TrustCo Bank Corp NY Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.09
Forward P/E 13.64
Price to Book 1.07
Price to Sales 4.21
PEG Ratio 0.72

Profitability Ratios

Profit Margin 30.21%
Operating Margin 46.54%
Return on Equity 7.93%
Return on Assets 0.86%

Financial Health

Debt to Equity 0.18
Beta 0.72

Per Share Data

EPS (TTM) $2.78
Book Value per Share $36.75
Revenue per Share $9.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
trst733.6M14.091.077.93%30.21%0.18
Nu Holdings 76.8B33.788.0127.88%39.32%0.36
U.S. Bancorp 75.3B11.581.3811.67%27.00%1.34
Nicolet Bankshares 2.0B15.371.6811.89%37.26%0.11
OFG Bancorp 1.9B10.301.4715.20%31.43%0.38
LendingClub 1.9B26.061.365.50%5.93%1.59

Financial data is updated regularly. All figures are in the company's reporting currency.