TrustCo Bank Corp NY (TRST) | Financial Analysis & Statements
TrustCo Bank Corp NY Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
48.2M
Net Income
15.6M
32.32%
EPS (Diluted)
$0.85
Balance Sheet Metrics
Total Assets
6.4B
Total Liabilities
5.8B
Shareholders Equity
686.6M
Debt to Equity
8.38
Cash Flow Metrics
Operating Cash Flow
16.1M
Free Cash Flow
14.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
TrustCo Bank Corp NY Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 187.9M | 171.8M | 190.2M | 199.4M | 178.3M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 54.8M | 54.1M | 57.4M | 51.1M | 53.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 54.8M | 54.1M | 57.4M | 51.1M | 53.7M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 80.8M | 64.0M | 77.6M | 99.4M | 82.1M |
| Income Tax | 19.7M | 15.2M | 19.0M | 24.2M | 20.6M |
| Effective Tax Rate % | 24.3% | 23.8% | 24.4% | 24.3% | 25.1% |
| Net Income | 61.1M | 48.8M | 58.6M | 75.2M | 61.5M |
| Net Margin % | 32.5% | 28.4% | 30.8% | 37.7% | 34.5% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $3.26 | $2.57 | $3.08 | $3.93 | $3.19 |
| EPS (Diluted) | $3.25 | $2.57 | $3.08 | $3.93 | $3.19 |
| Basic Shares Outstanding | 18752000 | 19018000 | 19024000 | 19131000 | 19259000 |
| Diluted Shares Outstanding | 18752000 | 19018000 | 19024000 | 19131000 | 19259000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TrustCo Bank Corp NY Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 50.6M | 47.4M | 49.3M | 43.4M | 48.4M |
| Short-term Investments | 242.9M | 297.2M | 452.3M | 481.5M | 407.7M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 33.6M | 36.6M | 40.5M | 44.7M | 48.1M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 6.4B | 6.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | 122.7M | 244.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 36.4M | 40.2M | 44.5M | 49.0M | 52.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.8B | 5.6B | - | - | - |
| Equity | |||||
| Common Stock | 20.1M | 20.1M | 20.1M | 20.1M | 20.0M |
| Retained Earnings | 480.0M | 446.5M | 425.1M | 393.8M | 349.1M |
| Treasury Stock | 83.9M | 45.3M | 43.8M | 43.8M | 36.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 686.6M | 676.3M | 645.3M | 600.0M | 601.1M |
| Key Metrics | |||||
| Total Debt | 36.4M | 40.2M | 44.5M | 171.7M | 297.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
TrustCo Bank Corp NY Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 61.1M | 48.8M | 58.6M | 75.2M | 61.5M |
| Depreciation & Amortization | 11.5M | 11.4M | 10.8M | 10.6M | 10.6M |
| Stock-Based Compensation | 1.3M | 720.0K | 103.0K | 0 | 0 |
| Working Capital Changes | -19.3M | -6.6M | -11.8M | -12.3M | -16.4M |
| Operating Cash Flow | 58.7M | 56.3M | 59.5M | 77.5M | 55.2M |
| Investing Activities | |||||
| Capital Expenditures | -11.9M | -4.2M | -5.7M | -3.3M | -2.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -96.1M | -42.8M | -19.7M | -203.5M | -140.0M |
| Investment Sales | 157.1M | 141.2M | 59.7M | 86.2M | 161.6M |
| Investing Cash Flow | 49.5M | 94.2M | 36.4M | -120.3M | 19.4M |
| Financing Activities | |||||
| Share Repurchases | -38.1M | -374.0K | 0 | -7.0M | -2.6M |
| Dividends Paid | -27.6M | -27.4M | -27.4M | -27.0M | -26.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -30.8M | -32.2M | -61.1M | -156.0M | 1.1M |
| Free Cash Flow | 45.7M | 54.6M | 58.5M | 74.8M | 52.5M |
| Net Change in Cash | 77.5M | 118.4M | 34.8M | -198.8M | 75.7M |
Cash Flow Trend
TrustCo Bank Corp NY Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.21
Forward P/E
15.70
Price to Book
1.18
Price to Sales
4.20
PEG Ratio
0.62
Profitability Ratios
Profit Margin
33.26%
Operating Margin
46.96%
Return on Equity
9.30%
Return on Assets
0.98%
Financial Health
Debt to Equity
0.22
Beta
0.58
Per Share Data
EPS (TTM)
$3.41
Book Value per Share
$38.08
Revenue per Share
$10.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRST | 823.2M | 13.21 | 1.18 | 9.30% | 33.26% | 0.22 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





