Telesat (TSAT) | Financial Analysis & Statements
Telesat Corporation Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
94.0M
Gross Profit
87.1M
92.67%
Operating Income
6.7M
7.09%
Net Income
-433.2M
-460.66%
EPS (Diluted)
$-8.48
Balance Sheet Metrics
Total Assets
6.6B
Total Liabilities
4.8B
Shareholders Equity
1.8B
Debt to Equity
2.73
Cash Flow Metrics
Operating Cash Flow
-413.5M
Free Cash Flow
-70.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Telesat Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 418.0M | 571.0M | 704.2M | 759.2M | 758.2M |
| Cost of Goods Sold | 22.7M | 38.0M | 38.5M | 54.0M | 30.2M |
| Gross Profit | 395.2M | 533.1M | 665.6M | 705.2M | 728.0M |
| Gross Margin % | 94.6% | 93.4% | 94.5% | 92.9% | 96.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 92.6M | 110.3M | 117.9M | 152.2M | 156.1M |
| Other Operating Expenses | 96.4M | 59.5M | -296.6M | 52.8M | -57.8M |
| Total Operating Expenses | 189.0M | 169.8M | -178.6M | 205.0M | 98.3M |
| Operating Income | 57.3M | 224.7M | 648.5M | 296.4M | 410.0M |
| Operating Margin % | 13.7% | 39.3% | 92.1% | 39.0% | 54.1% |
| Non-Operating Items | |||||
| Interest Income | 24.9M | 66.1M | 67.1M | 23.5M | 3.4M |
| Interest Expense | 218.7M | 243.9M | 271.0M | 221.8M | 188.0M |
| Other Non-Operating Income | -461.0M | -362.4M | 228.2M | -128.4M | 8.0M |
| Pre-tax Income | -597.6M | -315.5M | 672.9M | -30.2M | 233.4M |
| Income Tax | -67.4M | -13.0M | 89.6M | 51.4M | 71.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 13.3% | 0.0% | 30.4% |
| Net Income | -530.2M | -302.5M | 583.3M | -81.6M | 162.4M |
| Net Margin % | -126.9% | -53.0% | 82.8% | -10.7% | 21.4% |
| Key Metrics | |||||
| EBITDA | 233.4M | 386.7M | 911.4M | 523.7M | 633.1M |
| EPS (Basic) | $-10.61 | $-6.29 | $11.71 | $-1.90 | $13.12 |
| EPS (Diluted) | $-10.61 | $-6.29 | $11.29 | $-1.90 | $13.12 |
| Basic Shares Outstanding | 14640626 | 13937443 | 19205508 | 17464759 | 17051695 |
| Diluted Shares Outstanding | 14640626 | 13937443 | 19205508 | 17464759 | 17051695 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Telesat Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 509.8M | 552.1M | 1.7B | 1.7B | 1.4B |
| Short-term Investments | 430.0K | 565.0K | 631.0K | 515.0K | 861.0K |
| Accounts Receivable | 30.6M | 48.3M | 47.6M | 29.3M | 95.5M |
| Inventory | 1.5M | 1.5M | 4.3M | 2.0M | 17.0M |
| Other Current Assets | 18.0M | 33.9M | 41.0M | 33.7M | 17.4M |
| Total Current Assets | 832.1M | 1.0B | 1.8B | 1.8B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.7B | 3.7B | 3.6B | 3.7B | 3.6B |
| Goodwill | 4.9B | 5.7B | 5.6B | 5.7B | 5.7B |
| Intangible Assets | 442.3M | 497.5M | 692.8M | 756.9M | 762.7M |
| Long-term Investments | - | - | - | 0 | 1.0M |
| Other Non-Current Assets | 260.9M | 435.2M | 16.4M | 75.5M | 73.8M |
| Total Non-Current Assets | 5.8B | 5.9B | 4.5B | 4.7B | 4.7B |
| Total Assets | 6.6B | 6.9B | 6.3B | 6.5B | 6.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.2M | 108.0M | 4.6M | 2.0M | 3.5M |
| Short-term Debt | 2.3B | 2.0M | 2.2M | 2.1M | 1.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 846.4M | 9.7M | 11.6M | 14.6M | 19.5M |
| Total Current Liabilities | 3.3B | 256.6M | 137.7M | 171.4M | 182.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 3.1B | 3.2B | 3.9B | 3.8B |
| Deferred Tax Liabilities | 92.0M | 175.5M | 235.2M | 271.2M | 296.3M |
| Other Non-Current Liabilities | 10.1M | 13.4M | 14.9M | 19.7M | 23.8M |
| Total Non-Current Liabilities | 1.5B | 4.2B | 3.7B | 4.5B | 4.5B |
| Total Liabilities | 4.8B | 4.4B | 3.9B | 4.6B | 4.7B |
| Equity | |||||
| Common Stock | 70.0M | 59.1M | 51.3M | 46.6M | 42.8M |
| Retained Earnings | 330.8M | 467.3M | 534.1M | 356.3M | 350.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 2.5B | 2.4B | 1.8B | 1.7B |
| Key Metrics | |||||
| Total Debt | 3.5B | 3.1B | 3.2B | 3.9B | 3.8B |
| Working Capital | -2.5B | 764.7M | 1.7B | 1.6B | 1.4B |
Balance Sheet Composition
Telesat Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -530.2M | -302.5M | 583.3M | -81.6M | 162.4M |
| Depreciation & Amortization | 148.9M | 138.6M | 195.8M | 203.7M | 219.8M |
| Stock-Based Compensation | 4.1M | 17.6M | 33.0M | 67.4M | 73.7M |
| Working Capital Changes | 76.8M | -63.4M | -35.1M | 324.0K | -72.7M |
| Operating Cash Flow | -222.1M | -59.1M | 671.8M | 361.2M | 528.0M |
| Investing Activities | |||||
| Capital Expenditures | -140.5M | -64.8M | -42.9M | -32.7M | -31.7M |
| Acquisitions | 235.0K | 3.6M | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -760.4M | -1.1B | 225.2M | 145.0K | -268.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | 0 | 0 | -10.0K |
| Debt Issuance | 689.8M | - | 0 | 0 | 619.9M |
| Debt Repayment | -7.2M | -158.3M | -346.2M | -99.7M | -2.2M |
| Financing Cash Flow | 671.8M | -170.6M | -354.7M | -104.9M | 605.2M |
| Free Cash Flow | -73.8M | -2.4M | 112.9M | 196.1M | 260.6M |
| Net Change in Cash | -310.6M | -1.3B | 542.3M | 256.5M | 864.4M |
Cash Flow Trend
Telesat Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.58
Forward P/E
-6.54
Price to Book
1.85
Price to Sales
5.82
PEG Ratio
-1.57
Profitability Ratios
Profit Margin
-37.17%
Operating Margin
6.93%
Return on Equity
-24.86%
Return on Assets
0.55%
Financial Health
Current Ratio
0.25
Debt to Equity
199.69
Beta
1.88
Per Share Data
EPS (TTM)
$-7.76
Book Value per Share
$25.72
Revenue per Share
$28.55
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TSAT | 2.4B | 8.58 | 1.85 | -24.86% | -37.17% | 199.69 |
| Cisco Systems | 350.0B | 32.27 | 7.42 | 23.75% | 18.76% | 66.51 |
| Motorola Solutions | 73.7B | 34.65 | 30.35 | 104.20% | 18.44% | 402.39 |
| Viasat | 8.5B | -14.16 | 1.86 | -6.39% | -7.34% | 146.49 |
| Ondas Holdings | 5.3B | -17.56 | 9.45 | -52.56% | -260.23% | 5.35 |
| Belden | 5.2B | 22.21 | 4.05 | 18.56% | 8.75% | 111.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






