ServiceTitan (TTAN) | Financial Analysis & Statements
ServiceTitan Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
254.0M
Gross Profit
177.7M
69.95%
Operating Income
-40.9M
-16.12%
Net Income
-41.7M
-16.43%
EPS (Diluted)
$-0.44
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
219.8M
Shareholders Equity
1.5B
Debt to Equity
0.14
Cash Flow Metrics
Operating Cash Flow
26.0M
Free Cash Flow
35.4M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
ServiceTitan Income Statement From 2023 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | 961.0M | 771.9M | 614.3M | 467.7M |
| Cost of Goods Sold | 287.2M | 271.0M | 237.7M | 201.7M |
| Gross Profit | 673.7M | 500.9M | 376.6M | 266.0M |
| Gross Margin % | 70.1% | 64.9% | 61.3% | 56.9% |
| Operating Expenses | ||||
| Research & Development | 302.6M | 263.1M | 203.5M | 158.9M |
| Selling, General & Administrative | 512.2M | 420.4M | 327.5M | 329.0M |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 814.8M | 683.4M | 531.1M | 487.9M |
| Operating Income | -162.8M | -204.8M | -176.9M | -221.9M |
| Operating Margin % | -16.9% | -26.5% | -28.8% | -47.4% |
| Non-Operating Items | ||||
| Interest Income | 19.3M | 8.8M | 7.1M | 1.6M |
| Interest Expense | 7.2M | 15.5M | 16.4M | 54.5M |
| Other Non-Operating Income | -6.3M | -25.3M | -4.7M | -7.8M |
| Pre-tax Income | -157.1M | -236.8M | -191.0M | -282.6M |
| Income Tax | 2.7M | 2.3M | 4.1M | -13.1M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -159.9M | -239.1M | -195.1M | -269.5M |
| Net Margin % | -16.6% | -31.0% | -31.8% | -57.6% |
| Key Metrics | ||||
| EBITDA | -58.8M | -115.8M | -87.6M | -160.8M |
| EPS (Basic) | $-1.73 | $-8.53 | $-2.93 | $-3.21 |
| EPS (Diluted) | $-1.73 | $-8.53 | $-2.93 | $-3.21 |
| Basic Shares Outstanding | 92378699 | 42148552 | 82359322 | 88237272 |
| Diluted Shares Outstanding | 92378699 | 42148552 | 82359322 | 88237272 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ServiceTitan Balance Sheet From 2023 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 428.8M | 441.8M | 146.7M | 202.5M |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 56.0M | 44.5M | 28.0M | 22.9M |
| Inventory | - | - | - | - |
| Other Current Assets | 7.3M | 3.5M | 1.6M | 2.3M |
| Total Current Assets | 590.9M | 572.8M | 249.2M | 281.2M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 18.6M | 24.0M | 43.3M | 48.7M |
| Goodwill | 1.9B | 1.9B | 1.9B | 2.0B |
| Intangible Assets | 216.0M | 250.7M | 280.6M | 325.4M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 20.4M | 18.6M | 16.5M | 19.7M |
| Total Non-Current Assets | 1.2B | 1.2B | 1.3B | 1.3B |
| Total Assets | 1.7B | 1.8B | 1.5B | 1.6B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 10.0M | 6.0M | 5.8M | 8.3M |
| Short-term Debt | 14.1M | 14.1M | 12.8M | 9.8M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 1.4M | 1.9M | 688.0K | 5.1M |
| Total Current Liabilities | 169.5M | 153.1M | 125.3M | 136.4M |
| Non-Current Liabilities | ||||
| Long-term Debt | 37.3M | 151.3M | 233.2M | 243.4M |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | 13.0M | 9.6M | 7.7M | 6.1M |
| Total Non-Current Liabilities | 50.4M | 160.9M | 240.8M | 1.8B |
| Total Liabilities | 219.8M | 314.1M | 366.1M | 1.9B |
| Equity | ||||
| Common Stock | 95.0K | 90.0K | 34.0K | 33.0K |
| Retained Earnings | -1.3B | -1.1B | -866.6M | -671.5M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.5B | 1.2B | -335.2M |
| Key Metrics | ||||
| Total Debt | 51.4M | 165.4M | 246.0M | 253.1M |
| Working Capital | 421.4M | 419.6M | 124.0M | 144.8M |
Balance Sheet Composition
ServiceTitan Cash Flow Statement From 2023 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -159.9M | -239.1M | -195.1M | -269.5M |
| Depreciation & Amortization | 83.2M | 80.2M | 81.0M | 57.7M |
| Stock-Based Compensation | 197.1M | 163.7M | 102.5M | 64.1M |
| Working Capital Changes | -55.8M | -50.3M | -48.4M | -9.8M |
| Operating Cash Flow | 87.5M | -26.3M | -42.2M | -148.0M |
| Investing Activities | ||||
| Capital Expenditures | -5.2M | -3.8M | -28.9M | -76.5M |
| Acquisitions | -19.8M | -1.2M | 0 | -589.7M |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -25.0M | -5.0M | -27.3M | -665.7M |
| Financing Activities | ||||
| Share Repurchases | 0 | -329.5M | -16.5M | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | 0 | 0 | 905.0M |
| Debt Repayment | -107.0M | -71.6M | -1.4M | -725.0M |
| Financing Cash Flow | -107.6M | 273.1M | 14.6M | 881.6M |
| Free Cash Flow | 85.1M | 15.5M | -84.3M | -212.7M |
| Net Change in Cash | -45.1M | 241.8M | -55.0M | 67.9M |
Cash Flow Trend
ServiceTitan Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-36.21
Forward P/E
39.03
Price to Book
3.89
Price to Sales
6.21
PEG Ratio
0.43
Profitability Ratios
Profit Margin
-16.64%
Operating Margin
-15.64%
Return on Equity
-10.73%
Return on Assets
-5.59%
Financial Health
Current Ratio
3.49
Debt to Equity
3.37
Per Share Data
EPS (TTM)
$-1.73
Book Value per Share
$16.12
Revenue per Share
$10.40
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TTAN | 6.0B | -36.21 | 3.89 | -10.73% | -16.64% | 3.37 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






