Upstart Holdings (UPST) | Financial Analysis & Statements
Upstart Holdings, Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
276.2M
Net Income
18.6M
6.75%
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
2.2B
Shareholders Equity
798.8M
Debt to Equity
2.72
Cash Flow Metrics
Operating Cash Flow
49.4M
Free Cash Flow
104.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Upstart Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 628.8M | 508.1M | 837.8M | 846.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 743.6M | 555.7M | 489.9M | 719.1M | 572.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 743.6M | 555.7M | 489.9M | 719.1M | 572.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 54.3M | -128.4M | -240.0M | -109.1M | 133.7M |
| Income Tax | 728.0K | 185.0K | 107.0K | -409.0K | -1.7M |
| Effective Tax Rate % | 1.3% | 0.0% | 0.0% | 0.0% | -1.3% |
| Net Income | 53.6M | -128.6M | -240.1M | -108.7M | 135.4M |
| Net Margin % | 5.2% | -20.4% | -47.3% | -13.0% | 16.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.56 | $-1.44 | $-2.87 | $-1.31 | $1.73 |
| EPS (Diluted) | $0.45 | $-1.44 | $-2.87 | $-1.31 | $1.43 |
| Basic Shares Outstanding | 96030558 | 89450038 | 83765896 | 82771268 | 78106359 |
| Diluted Shares Outstanding | 96030558 | 89450038 | 83765896 | 82771268 | 78106359 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Upstart Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 657.4M | 793.6M | 377.3M | 432.4M | 995.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | 48.2M | 40.5M | 46.7M | 55.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.4M | 43.5M | 54.7M | 86.3M | 96.1M |
| Goodwill | 142.4M | 143.6M | 145.5M | 149.8M | 154.0M |
| Intangible Assets | 8.3M | 9.4M | 11.4M | 15.6M | 19.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.0B | 2.4B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 32.0M | 12.4M | 12.6M | 18.7M | 6.6M |
| Short-term Debt | 97.3M | 195.6M | 387.4M | 336.5M | 48.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 1.3B | 715.3M | 750.7M | 747.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.2B | 1.7B | - | - | - |
| Equity | |||||
| Common Stock | 10.0K | 9.0K | 9.0K | 8.0K | 8.0K |
| Retained Earnings | -357.6M | -411.2M | -282.6M | -42.4M | 66.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 798.8M | 633.2M | 635.3M | 672.4M | 807.1M |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.5B | 1.1B | 1.1B | 795.8M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Upstart Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 53.6M | -128.6M | -240.1M | -108.7M | 135.4M |
| Depreciation & Amortization | 24.8M | 20.5M | 24.9M | 13.5M | 7.5M |
| Stock-Based Compensation | 132.0M | 133.4M | 175.0M | 125.9M | 73.2M |
| Working Capital Changes | -12.9M | -9.5M | -19.7M | -5.0M | -6.9M |
| Operating Cash Flow | -173.1M | 171.4M | -352.3M | -826.7M | 106.5M |
| Investing Activities | |||||
| Capital Expenditures | -347.0K | -837.0K | -1.5M | -8.8M | -8.4M |
| Acquisitions | - | 11.9M | 0 | 0 | -16.8M |
| Investment Purchases | - | -63.3M | -56.9M | -6.2M | -40.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 162.2M | -50.7M | -54.1M | -8.3M | -53.7M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -177.9M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 972.5M | 1.3B | 792.2M | 688.8M | 718.4M |
| Debt Repayment | -581.8M | -738.1M | -599.3M | -400.9M | -71.3M |
| Financing Cash Flow | 380.3M | 530.8M | 193.0M | 110.0M | 836.6M |
| Free Cash Flow | -166.1M | 176.3M | -172.6M | -697.6M | 153.2M |
| Net Change in Cash | 369.4M | 651.5M | -213.5M | -725.1M | 889.3M |
Cash Flow Trend
Upstart Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
74.42
Forward P/E
10.55
Price to Book
4.11
Price to Sales
2.98
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
4.98%
Operating Margin
8.88%
Return on Equity
7.49%
Return on Assets
1.74%
Financial Health
Current Ratio
13.10
Debt to Equity
237.46
Beta
2.16
Per Share Data
EPS (TTM)
$0.45
Book Value per Share
$8.15
Revenue per Share
$11.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UPST | 3.2B | 74.42 | 4.11 | 7.49% | 4.98% | 237.46 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| FirstCash Holdings | 9.4B | 27.71 | 3.97 | 15.26% | 9.02% | 112.82 |
| Eason Technology | 8.8B | 0.00 | 0.04 | -1,790.01% | 0.00% | 0.00 |
| OneMain Holdings | 6.9B | 8.98 | 2.03 | 23.76% | 26.34% | 671.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





