Urogen Pharma (URGN) | Financial Analysis & Statements
Urogen Pharma Ltd. Small-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
37.8M
Gross Profit
34.5M
91.31%
Operating Income
-19.1M
-50.52%
Net Income
-26.4M
-69.68%
EPS (Diluted)
$-0.54
Balance Sheet Metrics
Total Assets
200.5M
Total Liabilities
305.9M
Shareholders Equity
-105.5M
Cash Flow Metrics
Operating Cash Flow
-39.4M
Free Cash Flow
-38.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Urogen Pharma Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 109.8M | 90.4M | 82.7M | 64.4M | 48.0M |
| Cost of Goods Sold | 12.4M | 8.9M | 9.4M | 7.7M | 5.2M |
| Gross Profit | 97.3M | 81.5M | 73.4M | 56.7M | 42.9M |
| Gross Margin % | 88.7% | 90.2% | 88.7% | 88.1% | 89.3% |
| Operating Expenses | |||||
| Research & Development | 67.1M | 57.1M | 45.6M | 52.9M | 47.6M |
| Selling, General & Administrative | 155.1M | 121.2M | 93.3M | 82.8M | 87.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 222.2M | 178.3M | 138.9M | 135.7M | 135.2M |
| Operating Income | -124.9M | -96.8M | -65.5M | -79.0M | -92.3M |
| Operating Margin % | -113.7% | -107.1% | -79.2% | -122.8% | -192.1% |
| Non-Operating Items | |||||
| Interest Income | 6.0M | 8.9M | 2.6M | 938.0K | 365.0K |
| Interest Expense | 15.3M | 12.5M | 14.7M | 8.4M | 0 |
| Other Non-Operating Income | -670.0K | -229.0K | -20.7M | -21.5M | -17.3M |
| Pre-tax Income | -153.4M | -124.0M | -98.3M | -108.0M | -109.4M |
| Income Tax | 78.0K | 2.8M | 3.9M | 1.8M | 1.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -153.5M | -126.9M | -102.2M | -109.8M | -110.8M |
| Net Margin % | -139.8% | -140.4% | -123.6% | -170.6% | -230.7% |
| Key Metrics | |||||
| EBITDA | -135.7M | -110.3M | -60.4M | -76.2M | -90.3M |
| EPS (Basic) | $-3.19 | $-2.96 | $-3.55 | $-4.79 | $-4.96 |
| EPS (Diluted) | $-3.19 | $-2.96 | $-3.55 | $-4.79 | $-4.96 |
| Basic Shares Outstanding | 48116098 | 42876737 | 28834303 | 22806812 | 22347481 |
| Diluted Shares Outstanding | 48116098 | 42876737 | 28834303 | 22806812 | 22347481 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Urogen Pharma Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 110.7M | 172.0M | 95.0M | 55.4M | 44.4M |
| Short-term Investments | 9.7M | 64.7M | 42.0M | 44.6M | 44.8M |
| Accounts Receivable | 33.1M | 20.3M | 15.4M | 12.7M | 11.7M |
| Inventory | 16.5M | 9.2M | 5.7M | 4.3M | 4.8M |
| Other Current Assets | 14.7M | 8.8M | 10.3M | 11.1M | 7.5M |
| Total Current Assets | 186.0M | 276.1M | 169.2M | 128.9M | 114.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.6M | 4.3M | 2.8M | 3.5M | 2.1M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 5.3M | 765.0K | 2.3M | 3.0M | 1.5M |
| Total Non-Current Assets | 14.4M | 9.6M | 9.1M | 6.7M | 5.4M |
| Total Assets | 200.5M | 285.7M | 178.3M | 135.6M | 119.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.1M | 10.9M | 6.5M | 5.5M | 5.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.2M | 7.9M | 3.9M | 3.3M | 3.3M |
| Total Current Liabilities | 46.4M | 45.9M | 31.2M | 23.9M | 22.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 128.3M | 123.4M | 99.4M | 99.1M | 398.0K |
| Deferred Tax Liabilities | - | - | - | 3.0M | 2.8M |
| Other Non-Current Liabilities | - | - | - | 98.9M | 85.7M |
| Total Non-Current Liabilities | 259.5M | 248.6M | 212.3M | 201.1M | 89.0M |
| Total Liabilities | 305.9M | 294.5M | 243.5M | 225.0M | 111.3M |
| Equity | |||||
| Common Stock | 133.0K | 115.0K | 89.0K | 63.0K | 61.0K |
| Retained Earnings | -959.7M | -806.2M | -679.3M | -577.1M | -467.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -105.5M | -8.8M | -65.2M | -89.4M | 8.4M |
| Key Metrics | |||||
| Total Debt | 128.3M | 123.4M | 99.4M | 99.1M | 398.0K |
| Working Capital | 139.6M | 230.2M | 138.0M | 105.0M | 92.0M |
Balance Sheet Composition
Urogen Pharma Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -153.5M | -126.9M | -102.2M | -109.8M | -110.8M |
| Depreciation & Amortization | 2.4M | 1.2M | 1.7M | 1.8M | 1.8M |
| Stock-Based Compensation | 12.0M | 13.1M | 9.3M | 10.6M | 23.1M |
| Working Capital Changes | -25.0M | 3.7M | -41.0K | -4.0M | -7.6M |
| Operating Cash Flow | -160.6M | -110.1M | -90.2M | -98.8M | -94.7M |
| Investing Activities | |||||
| Capital Expenditures | -289.0K | -295.0K | -194.0K | -254.0K | -752.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -77.4M | -128.0M | -49.8M | -63.0M | -51.9M |
| Investment Sales | 139.2M | 107.7M | 49.1M | 64.3M | 56.7M |
| Investing Cash Flow | 61.6M | -20.6M | -953.0K | 1.1M | 4.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 24.5M | 0 | 95.8M | 0 |
| Debt Repayment | -1.9M | - | - | - | - |
| Financing Cash Flow | 37.9M | 175.7M | 67.4M | 95.6M | 72.3M |
| Free Cash Flow | -162.7M | -97.1M | -76.6M | -87.8M | -85.6M |
| Net Change in Cash | -61.0M | 44.9M | -23.8M | -2.1M | -18.3M |
Cash Flow Trend
Urogen Pharma Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.62
Forward P/E
24.07
Price to Book
-11.34
Price to Sales
11.10
PEG Ratio
0.23
Profitability Ratios
Profit Margin
-139.81%
Operating Margin
-50.52%
Return on Equity
145.53%
Return on Assets
-32.10%
Financial Health
Current Ratio
4.01
Debt to Equity
-1.23
Beta
1.44
Per Share Data
EPS (TTM)
$-3.19
Book Value per Share
$-2.18
Revenue per Share
$2.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| URGN | 1.2B | -7.62 | -11.34 | 145.53% | -139.81% | -1.23 |
| Vertex | 109.4B | 28.40 | 5.92 | 22.54% | 32.94% | 10.91 |
| Regeneron | 81.0B | 18.00 | 2.45 | 14.86% | 31.41% | 9.51 |
| Recursion | 1.9B | -2.44 | 1.64 | -59.54% | 4.45% | 6.89 |
| Capricor | 2.0B | -15.61 | 6.62 | -46.56% | 0.00% | 4.75 |
| Zymeworks | 2.0B | 3.79 | 7.32 | -26.72% | -76.56% | 6.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






