
Univest Financial (UVSP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
79.2M
Net Income
22.4M
28.28%
EPS (Diluted)
$0.77
Balance Sheet Metrics
Total Assets
8.0B
Total Liabilities
7.1B
Shareholders Equity
903.5M
Debt to Equity
7.83
Cash Flow Metrics
Operating Cash Flow
13.1M
Free Cash Flow
13.7M
Revenue & Profitability Trend
Univest Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 299.2M | 296.8M | 296.2M | 271.6M | 252.7M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 130.4M | 127.2M | 121.3M | 109.0M | 97.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 130.4M | 127.2M | 121.3M | 109.0M | 97.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 95.3M | 88.7M | 97.2M | 114.3M | 56.9M |
Income Tax | 19.4M | 17.6M | 19.1M | 22.5M | 10.0M |
Effective Tax Rate % | 20.3% | 19.8% | 19.6% | 19.7% | 17.5% |
Net Income | 75.9M | 71.1M | 78.1M | 91.8M | 46.9M |
Net Margin % | 25.4% | 24.0% | 26.4% | 33.8% | 18.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.60 | $2.42 | $2.66 | $3.12 | $1.60 |
EPS (Diluted) | $2.58 | $2.41 | $2.64 | $3.11 | $1.60 |
Basic Shares Outstanding | 29215000 | 29433359 | 29392606 | 29402845 | 29243773 |
Diluted Shares Outstanding | 29215000 | 29433359 | 29392606 | 29402845 | 29243773 |
Income Statement Trend
Univest Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 328.8M | 249.8M | 152.8M | 890.2M | 219.9M |
Short-term Investments | 8.3M | 351.6M | 350.3M | 317.0M | 218.6M |
Accounts Receivable | 28.7M | 27.9M | 22.5M | 13.0M | 16.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 28.5M | 31.8M | 30.1M | 30.4M | 55.7M |
Goodwill | 359.3M | 362.0M | 362.4M | 362.9M | 354.0M |
Intangible Assets | 8.3M | 11.0M | 11.4M | 11.8M | 8.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 8.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.4M | 28.7M | 14.5M | 46.1M | 52.2M |
Short-term Debt | 0 | 0 | 125.0M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 405.7M | 493.6M | 276.4M | 227.3M | 331.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 7.2B | - | - | - | - |
Equity | |||||
Common Stock | 157.8M | 157.8M | 157.8M | 157.8M | 157.8M |
Retained Earnings | 525.8M | 474.7M | 428.6M | 375.1M | 306.9M |
Treasury Stock | 55.1M | 43.7M | 48.6M | 41.9M | 46.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 887.3M | 839.2M | 776.5M | 773.8M | 692.5M |
Key Metrics | |||||
Total Debt | 405.7M | 493.6M | 401.4M | 227.3M | 331.2M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Univest Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 75.9M | 71.1M | 78.1M | 91.8M | 46.9M |
Depreciation & Amortization | 7.5M | 4.6M | 3.8M | 3.2M | 5.0M |
Stock-Based Compensation | 4.6M | 4.2M | 4.1M | 3.7M | 1.5M |
Working Capital Changes | -8.2M | 8.3M | 134.0K | -936.0K | 5.8M |
Operating Cash Flow | 68.1M | 77.8M | 95.8M | 109.9M | 8.7M |
Investing Activities | |||||
Capital Expenditures | -737.0K | -4.8M | 1.6M | -5.9M | -3.7M |
Acquisitions | - | 0 | 0 | -3.8M | 0 |
Investment Purchases | -70.7M | -40.0M | -136.5M | -253.1M | -147.5M |
Investment Sales | 76.8M | 46.8M | 69.2M | 127.0M | 215.4M |
Investing Cash Flow | 1.2M | -5.7M | -63.5M | -125.6M | 65.4M |
Financing Activities | |||||
Share Repurchases | -19.8M | -1.7M | -12.3M | -650.0K | -4.5M |
Dividends Paid | -24.8M | -25.0M | -24.6M | -23.6M | -17.5M |
Debt Issuance | 0 | 250.0M | 50.0M | 0 | 225.0M |
Debt Repayment | -85.0M | -35.0M | 0 | -100.0M | -175.0M |
Financing Cash Flow | -123.0M | -649.0K | 191.7M | -119.7M | 27.9M |
Free Cash Flow | 72.0M | 83.0M | 104.2M | 96.5M | 47.4M |
Net Change in Cash | -53.6M | 71.5M | 224.1M | -135.4M | 102.0M |
Cash Flow Trend
Univest Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.79
Forward P/E
12.87
Price to Book
0.93
Price to Sales
2.85
PEG Ratio
12.87
Profitability Ratios
Profit Margin
26.78%
Operating Margin
34.63%
Return on Equity
9.02%
Return on Assets
1.01%
Financial Health
Debt to Equity
0.43
Beta
0.73
Per Share Data
EPS (TTM)
$2.73
Book Value per Share
$31.82
Revenue per Share
$10.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uvsp | 849.1M | 10.79 | 0.93 | 9.02% | 26.78% | 0.43 |
U.S. Bancorp | 71.5B | 10.98 | 1.31 | 11.67% | 27.00% | 1.31 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
Nicolet Bankshares | 2.0B | 15.28 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 9.98 | 1.42 | 15.20% | 31.43% | 0.39 |
Pathward Financial | 1.9B | 10.86 | 2.27 | 23.20% | 24.77% | 0.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.